|
|
| Federal-Mogul Goetze (India) Limited |
|
Financials-Federal-Mogul Goetze (India) Limited| Sector: Engine Parts | | BSE:505744 | NSE:FMGOETZE | Bloomberg:FMGI@IN | Reuters:FEDM.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE529A01010 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
3709.17 |
2302.77 |
61.07 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
50.77 |
51.18 |
-0.80 |
| Total Income |
3759.94 |
2353.95 |
59.73 |
| Total Expenses |
-3375.29 |
-2314.79 |
45.81 |
| OPBDIT |
7135.23 |
4668.74 |
52.83 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-208.20 |
-2314.79 |
-91.01 |
| Exceptional & Extraordinary Items |
-427.50 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-27.03 |
-19.68 |
37.35 |
| After Tax Profit |
-69.89 |
19.50 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(9) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4339.50 |
96.46 |
3927.24 |
96.92 |
2214.74 |
97.64 |
| Operating Income (OI) |
4498.73 |
100.00 |
4051.97 |
100.00 |
2268.22 |
100.00 |
| OPBDIT |
917.06 |
20.38 |
792.61 |
19.56 |
469.94 |
20.72 |
| OPBDT |
626.39 |
13.92 |
492.20 |
12.15 |
264.99 |
11.68 |
| OPBT |
323.33 |
7.19 |
221.84 |
5.47 |
111.15 |
4.90 |
| Non-Operating Income |
26.84 |
0.60 |
18.75 |
0.46 |
20.84 |
0.92 |
| Extraordinary/Prior Period |
-105.64 |
-2.35 |
-69.16 |
-1.71 |
-19.62 |
-0.86 |
| Tax |
24.20 |
0.54 |
16.10 |
0.40 |
10.50 |
0.46 |
| Profit after tax(PAT) |
220.33 |
4.90 |
155.34 |
3.83 |
101.87 |
4.49 |
| Cash Profit |
523.39 |
11.63 |
425.70 |
10.51 |
255.72 |
11.27 |
| Dividend-Equity |
101.15 |
2.25 |
75.86 |
1.87 |
50.58 |
2.23 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
4819.18 |
91.37 |
4319.11 |
88.02 |
4217.48 |
77.10 |
| Net Block |
3112.23 |
59.00 |
2839.41 |
57.87 |
2860.19 |
52.29 |
| Capital WIP |
156.68 |
2.97 |
137.90 |
2.81 |
79.43 |
1.45 |
| Investments |
287.77 |
5.46 |
350.02 |
7.13 |
338.90 |
6.20 |
| Inventory |
970.02 |
18.39 |
755.95 |
15.41 |
587.28 |
10.74 |
| Receivables |
345.50 |
6.55 |
365.22 |
7.44 |
450.52 |
8.24 |
| Other Current Assets |
402.42 |
7.63 |
458.19 |
9.34 |
1153.78 |
21.09 |
| Balance Sheet Total(BT) |
5274.62 |
100.00 |
4906.68 |
100.00 |
5470.09 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
252.88 |
4.79 |
252.88 |
5.15 |
352.88 |
6.75 |
| Reserves |
1009.60 |
19.14 |
900.82 |
18.36 |
640.05 |
12.23 |
| Total Debt |
3016.77 |
57.19 |
2811.34 |
57.30 |
2757.97 |
52.72 |
| Creditors and Acceptances |
484.81 |
9.19 |
478.03 |
9.74 |
603.16 |
11.53 |
| Other current liab/prov. |
510.56 |
9.68 |
463.62 |
9.45 |
877.53 |
16.77 |
| Balance Sheet Total(BT) |
5274.62 |
100.00 |
4906.68 |
100.00 |
5470.09 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
16.03 |
14.89 |
12.75 |
| PBIT/Cap. Employed (%) |
12.98 |
12.33 |
11.52 |
| PAT/Networth (%) |
17.45 |
13.46 |
13.68 |
| Tax/PBT (%) |
9.90 |
9.39 |
9.34 |
| Total Debt/Networth (x) |
2.39 |
2.44 |
2.78 |
| Long Term Debt/Networth (x) |
1.75 |
1.41 |
2.21 |
| PBDIT/Finance Charges (x) |
2.88 |
2.47 |
2.30 |
| Current Ratio (x) |
1.73 |
1.44 |
1.48 |
| RM Inventory (days consumption) |
133.57 |
131.36 |
189.18 |
| FG inventory (days cost of sales) |
37.54 |
36.08 |
38.82 |
| Receivables (days gross sales) |
25.20 |
29.54 |
48.89 |
| Creditors (days cost of sales) |
49.41 |
60.81 |
91.82 |
| Op. curr. assets (days OI) |
136.00 |
131.00 |
172.00 |
|
|
Financials