|
|
| Birla Power Solutions Limited |
|
Financials-Birla Power Solutions Limited| Sector: Electrical Equipment | | BSE:17001 | NSE:BIRLAPOWER | Bloomberg:BLPS@IN | Reuters:BRLY.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE224B01024 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2013(3) |
31-Dec-2012(3) |
% Change |
| Sales of Products/Services |
50.87 |
965.00 |
-94.73 |
| Other Operating Income |
0.30 |
18.05 |
-98.34 |
| Other Income |
0.04 |
0.10 |
-60.00 |
| Total Income |
51.21 |
983.15 |
-94.79 |
| Total Expenses |
72.59 |
851.11 |
-91.47 |
| OPBDIT |
-21.38 |
132.04 |
NM |
| Interest |
23.63 |
94.51 |
-75.00 |
| Depreciation |
8.05 |
8.94 |
-9.96 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
33.08 |
22.29 |
48.41 |
| After Tax Profit |
-86.14 |
6.30 |
NM |
| Equity Capital |
2135.21 |
2135.21 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
|
|
|
| As on( Months ) |
31-Mar-03(12) |
|
31-Mar-02(12) |
|
31-Mar-01(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
711.70 |
97.60 |
692.50 |
99.10 |
648.64 |
97.08 |
| Operating Income (OI) |
729.18 |
100.00 |
698.81 |
100.00 |
668.14 |
100.00 |
| OPBDIT |
82.83 |
11.36 |
105.16 |
15.05 |
115.62 |
17.31 |
| OPBDT |
50.01 |
6.86 |
87.93 |
12.58 |
98.72 |
14.77 |
| OPBT |
11.55 |
1.58 |
55.89 |
8.00 |
67.93 |
10.17 |
| Non-Operating Income |
12.24 |
1.68 |
13.70 |
1.96 |
7.73 |
1.16 |
| Extraordinary/Prior Period |
6.02 |
0.83 |
-9.05 |
-1.29 |
1.61 |
0.24 |
| Tax |
8.45 |
1.16 |
12.00 |
1.72 |
26.03 |
3.90 |
| Profit after tax(PAT) |
21.35 |
2.93 |
48.55 |
6.95 |
51.24 |
7.67 |
| Cash Profit |
59.82 |
8.20 |
83.73 |
11.98 |
82.02 |
12.28 |
| Dividend-Equity |
14.67 |
2.01 |
14.67 |
2.10 |
12.58 |
1.88 |
|
| As on |
31-Mar-03 |
|
31-Mar-02 |
|
31-Mar-01 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
527.20 |
44.07 |
519.95 |
53.01 |
472.81 |
56.93 |
| Net Block |
173.32 |
14.49 |
196.86 |
20.07 |
173.67 |
20.91 |
| Capital WIP |
9.66 |
0.81 |
7.12 |
0.73 |
1.12 |
0.14 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
296.19 |
24.76 |
219.64 |
22.39 |
179.37 |
21.60 |
| Receivables |
365.14 |
30.52 |
262.53 |
26.77 |
266.55 |
32.09 |
| Other Current Assets |
351.97 |
29.42 |
294.67 |
30.04 |
209.82 |
25.26 |
| Balance Sheet Total(BT) |
1196.28 |
100.00 |
980.81 |
100.00 |
830.54 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
104.83 |
8.76 |
104.83 |
10.69 |
104.82 |
12.62 |
| Reserves |
424.65 |
35.50 |
418.16 |
42.63 |
422.58 |
50.88 |
| Total Debt |
370.01 |
30.93 |
170.99 |
17.43 |
155.18 |
18.68 |
| Creditors and Acceptances |
187.88 |
15.71 |
182.92 |
18.65 |
92.77 |
11.17 |
| Other current liab/prov. |
108.92 |
9.10 |
103.92 |
10.60 |
55.19 |
6.64 |
| Balance Sheet Total(BT) |
1196.28 |
100.00 |
980.81 |
100.00 |
830.54 |
100.00 |
|
| As on |
31-Mar-03 |
31-Mar-02 |
31-Mar-01 |
| OPBIT/Prod.cap.empl.(%) |
4.99 |
10.65 |
12.45 |
| PBIT/Cap. Employed (%) |
7.04 |
11.32 |
13.82 |
| PAT/Networth (%) |
4.03 |
9.28 |
9.71 |
| Tax/PBT (%) |
28.36 |
19.82 |
33.69 |
| Total Debt/Networth (x) |
0.70 |
0.33 |
0.29 |
| Long Term Debt/Networth (x) |
0.04 |
0.07 |
0.08 |
| PBDIT/Finance Charges (x) |
3.08 |
6.37 |
7.39 |
| Current Ratio (x) |
3.41 |
2.71 |
4.43 |
| RM Inventory (days consumption) |
141.83 |
92.23 |
113.53 |
| FG inventory (days cost of sales) |
87.29 |
66.46 |
49.56 |
| Receivables (days gross sales) |
169.03 |
124.33 |
136.44 |
| Creditors (days cost of sales) |
106.10 |
112.47 |
61.29 |
| Op. curr. assets (days OI) |
502.00 |
406.00 |
358.00 |
|
|
Financials