|
|
| Asahi India Glass Limited |
|
Financials-Asahi India Glass Limited| Sector: Glass | | BSE:515030 | NSE:ASAHIINDIA | Bloomberg:AISG@IN | Reuters:AISG.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE439A01020 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
8030.30 |
5910.60 |
35.86 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
158.70 |
19.30 |
722.28 |
| Total Income |
8189.00 |
5929.90 |
38.10 |
| Total Expenses |
-6848.00 |
-5676.20 |
20.64 |
| OPBDIT |
15037.00 |
11606.10 |
29.56 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-338.10 |
-5676.20 |
-94.04 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-493.70 |
304.50 |
NM |
| After Tax Profit |
847.30 |
558.20 |
51.79 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
7612.70 |
99.69 |
5850.13 |
99.22 |
5886.78 |
99.50 |
| Operating Income (OI) |
7636.20 |
100.00 |
5896.41 |
100.00 |
5916.48 |
100.00 |
| OPBDIT |
1469.60 |
19.25 |
1234.16 |
20.93 |
1253.62 |
21.19 |
| OPBDT |
1166.10 |
15.27 |
1096.95 |
18.60 |
1251.45 |
21.15 |
| OPBT |
511.60 |
6.70 |
1032.68 |
17.51 |
848.26 |
14.34 |
| Non-Operating Income |
128.00 |
1.68 |
5.39 |
0.09 |
4.36 |
0.07 |
| Extraordinary/Prior Period |
-206.90 |
-2.71 |
-164.93 |
-2.80 |
-2.80 |
-0.05 |
| Tax |
11.90 |
0.16 |
10.49 |
0.18 |
67.82 |
1.15 |
| Profit after tax(PAT) |
420.80 |
5.51 |
862.65 |
14.63 |
782.01 |
13.22 |
| Cash Profit |
1075.30 |
14.08 |
926.92 |
15.72 |
1185.20 |
20.03 |
| Dividend-Equity |
104.00 |
1.36 |
95.96 |
1.63 |
199.91 |
3.38 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
15745.90 |
88.92 |
8973.98 |
68.31 |
7718.35 |
105.29 |
| Net Block |
10944.90 |
61.81 |
4788.95 |
36.45 |
3533.70 |
48.21 |
| Capital WIP |
2021.80 |
11.42 |
4854.84 |
36.96 |
1244.43 |
16.98 |
| Investments |
59.20 |
0.33 |
62.30 |
0.47 |
57.76 |
0.79 |
| Inventory |
2414.50 |
13.64 |
1497.12 |
11.40 |
1168.34 |
15.94 |
| Receivables |
703.60 |
3.97 |
315.26 |
2.40 |
744.94 |
10.16 |
| Other Current Assets |
1563.90 |
8.83 |
1618.19 |
12.32 |
581.28 |
7.93 |
| Balance Sheet Total(BT) |
17707.90 |
100.00 |
13136.66 |
100.00 |
7330.44 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
159.90 |
0.90 |
159.93 |
1.22 |
79.96 |
1.09 |
| Reserves |
2587.10 |
14.61 |
2273.46 |
17.31 |
1646.18 |
22.46 |
| Total Debt |
12457.40 |
70.35 |
8727.35 |
66.44 |
4510.65 |
61.53 |
| Creditors and Acceptances |
1715.20 |
9.69 |
899.65 |
6.85 |
764.56 |
10.43 |
| Other current liab/prov. |
788.30 |
4.45 |
1076.27 |
8.19 |
329.09 |
4.49 |
| Balance Sheet Total(BT) |
17707.90 |
100.00 |
13136.66 |
100.00 |
7330.44 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
6.21 |
18.74 |
17.23 |
| PBIT/Cap. Employed (%) |
5.58 |
16.02 |
17.07 |
| PAT/Networth (%) |
15.32 |
35.45 |
45.30 |
| Tax/PBT (%) |
2.75 |
1.20 |
7.98 |
| Total Debt/Networth (x) |
4.53 |
3.59 |
2.61 |
| Long Term Debt/Networth (x) |
3.09 |
2.67 |
1.35 |
| PBDIT/Finance Charges (x) |
4.58 |
7.83 |
577.90 |
| Current Ratio (x) |
1.87 |
1.74 |
2.28 |
| RM Inventory (days consumption) |
96.03 |
134.11 |
97.62 |
| FG inventory (days cost of sales) |
72.69 |
43.50 |
33.82 |
| Receivables (days gross sales) |
29.24 |
16.85 |
40.22 |
| Creditors (days cost of sales) |
101.52 |
70.43 |
59.85 |
| Op. curr. assets (days OI) |
224.00 |
175.00 |
154.00 |
|
|
Financials