|
|
| Archidply Industries Limited |
|
Financials-Archidply Industries Limited| Sector: Construction and Building Materials - Others | | BSE:532994 | NSE:ARCHIDPLY | Bloomberg:APLY@IN | Reuters:ARCY.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE877I01016 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
718.84 |
802.92 |
-10.47 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.20 |
5.31 |
-77.40 |
| Total Income |
720.04 |
808.23 |
-10.91 |
| Total Expenses |
-684.81 |
-785.14 |
-12.78 |
| OPBDIT |
1404.85 |
1593.37 |
-11.83 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-11.71 |
-785.14 |
-98.51 |
| Exceptional & Extraordinary Items |
0.00 |
-0.02 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-7.52 |
-4.05 |
85.68 |
| After Tax Profit |
27.70 |
19.02 |
45.64 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1434.06 |
99.58 |
937.80 |
99.33 |
446.77 |
99.68 |
| Operating Income (OI) |
1440.17 |
100.00 |
944.11 |
100.00 |
448.20 |
100.00 |
| OPBDIT |
270.39 |
18.77 |
127.20 |
13.47 |
50.71 |
11.31 |
| OPBDT |
199.55 |
13.86 |
86.72 |
9.19 |
23.89 |
5.33 |
| OPBT |
161.84 |
11.24 |
60.28 |
6.38 |
12.48 |
2.78 |
| Non-Operating Income |
5.92 |
0.41 |
3.59 |
0.38 |
1.67 |
0.37 |
| Extraordinary/Prior Period |
2.01 |
0.14 |
8.36 |
0.89 |
-3.43 |
-0.76 |
| Tax |
21.10 |
1.47 |
14.40 |
1.53 |
8.62 |
1.92 |
| Profit after tax(PAT) |
148.67 |
10.32 |
57.83 |
6.13 |
2.10 |
0.47 |
| Cash Profit |
186.38 |
12.94 |
84.27 |
8.93 |
13.51 |
3.01 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
538.72 |
44.18 |
519.78 |
48.54 |
307.54 |
57.02 |
| Net Block |
391.73 |
32.13 |
409.56 |
38.24 |
225.83 |
41.87 |
| Capital WIP |
17.01 |
1.40 |
0.81 |
0.08 |
0.00 |
0.00 |
| Investments |
0.21 |
0.02 |
0.22 |
0.02 |
0.26 |
0.05 |
| Inventory |
262.44 |
21.52 |
258.78 |
24.16 |
125.73 |
23.31 |
| Receivables |
398.09 |
32.65 |
319.00 |
29.79 |
122.30 |
22.67 |
| Other Current Assets |
149.87 |
12.29 |
82.52 |
7.71 |
65.27 |
12.10 |
| Balance Sheet Total(BT) |
1219.35 |
100.00 |
1070.89 |
100.00 |
539.39 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
153.84 |
12.62 |
153.05 |
14.29 |
30.60 |
5.67 |
| Reserves |
275.59 |
22.60 |
111.31 |
10.39 |
-6.43 |
-1.19 |
| Total Debt |
541.27 |
44.39 |
549.48 |
51.31 |
371.74 |
68.92 |
| Creditors and Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other current liab/prov. |
248.65 |
20.39 |
257.04 |
24.00 |
143.48 |
26.60 |
| Balance Sheet Total(BT) |
1219.35 |
100.00 |
1070.89 |
100.00 |
539.39 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
24.40 |
12.40 |
9.93 |
| PBIT/Cap. Employed (%) |
25.23 |
13.86 |
9.48 |
| PAT/Networth (%) |
34.62 |
21.87 |
8.71 |
| Tax/PBT (%) |
12.43 |
19.94 |
80.38 |
| Total Debt/Networth (x) |
1.26 |
2.08 |
15.38 |
| Long Term Debt/Networth (x) |
0.55 |
0.98 |
5.90 |
| PBDIT/Finance Charges (x) |
3.93 |
3.44 |
1.83 |
| Current Ratio (x) |
3.26 |
2.57 |
2.18 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
98.80 |
118.59 |
92.63 |
| Creditors (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Op. curr. assets (days OI) |
205.00 |
255.00 |
255.00 |
|
|
Financials