|
|
|
Financials-Wendt (India) Limited| Sector: Machine Tools | | BSE:505412 | NSE:WENDT | Bloomberg:WNDT@IN | Reuters:WNDT.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE274C01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
410.50 |
221.80 |
85.08 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
18.40 |
14.60 |
26.03 |
| Total Income |
428.90 |
236.40 |
81.43 |
| Total Expenses |
-353.10 |
-246.70 |
43.13 |
| OPBDIT |
782.00 |
483.10 |
61.87 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-21.50 |
-246.70 |
-91.28 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-16.10 |
-0.60 |
2583.33 |
| After Tax Profit |
59.70 |
-10.90 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
414.77 |
98.47 |
377.01 |
97.73 |
324.90 |
98.03 |
| Operating Income (OI) |
421.20 |
100.00 |
385.76 |
100.00 |
331.43 |
100.00 |
| OPBDIT |
118.48 |
28.13 |
125.41 |
32.51 |
107.52 |
32.44 |
| OPBDT |
116.34 |
27.62 |
124.45 |
32.26 |
106.63 |
32.17 |
| OPBT |
102.78 |
24.40 |
112.99 |
29.29 |
96.44 |
29.10 |
| Non-Operating Income |
5.11 |
1.21 |
4.62 |
1.20 |
7.06 |
2.13 |
| Extraordinary/Prior Period |
-1.29 |
-0.31 |
-0.89 |
-0.23 |
-1.83 |
-0.55 |
| Tax |
35.05 |
8.32 |
39.40 |
10.21 |
30.25 |
9.13 |
| Profit after tax(PAT) |
71.56 |
16.99 |
77.31 |
20.04 |
71.41 |
21.55 |
| Cash Profit |
85.12 |
20.21 |
88.77 |
23.01 |
81.61 |
24.62 |
| Dividend-Equity |
30.00 |
7.12 |
30.00 |
7.78 |
30.00 |
9.05 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
244.37 |
38.02 |
211.31 |
38.79 |
190.61 |
42.34 |
| Net Block |
147.33 |
22.92 |
126.46 |
23.21 |
115.23 |
25.59 |
| Capital WIP |
12.15 |
1.89 |
1.57 |
0.29 |
0.00 |
0.00 |
| Investments |
34.74 |
5.40 |
7.00 |
1.29 |
0.20 |
0.04 |
| Inventory |
50.67 |
7.88 |
34.21 |
6.28 |
24.75 |
5.50 |
| Receivables |
105.92 |
16.48 |
94.97 |
17.43 |
74.26 |
16.49 |
| Other Current Assets |
291.96 |
45.42 |
280.54 |
51.50 |
235.79 |
52.37 |
| Balance Sheet Total(BT) |
642.77 |
100.00 |
544.74 |
100.00 |
450.23 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
20.00 |
3.11 |
20.00 |
3.67 |
20.00 |
4.44 |
| Reserves |
294.19 |
45.77 |
260.29 |
47.78 |
217.19 |
48.24 |
| Total Debt |
6.65 |
1.03 |
6.52 |
1.20 |
5.71 |
1.27 |
| Creditors and Acceptances |
80.23 |
12.48 |
59.00 |
10.83 |
61.80 |
13.73 |
| Other current liab/prov. |
241.70 |
37.60 |
198.93 |
36.52 |
145.53 |
32.32 |
| Balance Sheet Total(BT) |
642.77 |
100.00 |
544.74 |
100.00 |
450.23 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
55.11 |
69.17 |
71.59 |
| PBIT/Cap. Employed (%) |
35.23 |
41.25 |
42.22 |
| PAT/Networth (%) |
22.78 |
27.58 |
30.11 |
| Tax/PBT (%) |
32.88 |
33.76 |
29.76 |
| Total Debt/Networth (x) |
0.02 |
0.02 |
0.02 |
| Long Term Debt/Networth (x) |
0.01 |
0.00 |
0.02 |
| PBDIT/Finance Charges (x) |
57.15 |
133.96 |
125.70 |
| Current Ratio (x) |
1.39 |
1.59 |
1.61 |
| RM Inventory (days consumption) |
87.43 |
78.53 |
64.66 |
| FG inventory (days cost of sales) |
13.33 |
4.39 |
4.53 |
| Receivables (days gross sales) |
84.43 |
83.49 |
75.72 |
| Creditors (days cost of sales) |
96.74 |
82.72 |
100.75 |
| Op. curr. assets (days OI) |
315.00 |
279.00 |
246.00 |
|
|
Financials