|
|
| Vintron Informatics Limited |
|
Financials-Vintron Informatics Limited| Sector: Hardware | | BSE:517393 | NSE:NA | Bloomberg:VNT@IN | Reuters:VITR.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE043B01028 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
42.44 |
38.06 |
11.51 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.46 |
-0.25 |
NM |
| Total Income |
42.90 |
37.81 |
13.46 |
| Total Expenses |
-52.55 |
-55.39 |
-5.13 |
| OPBDIT |
95.45 |
93.20 |
2.41 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-3.16 |
0.00 |
-- |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-0.05 |
0.00 |
-- |
| After Tax Profit |
-9.71 |
-17.59 |
-44.80 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-01(12) |
|
31-Mar-00(12) |
|
31-Mar-99(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1462.92 |
99.45 |
951.09 |
99.54 |
746.71 |
99.85 |
| Operating Income (OI) |
1471.00 |
100.00 |
955.51 |
100.00 |
747.81 |
100.00 |
| OPBDIT |
94.30 |
6.41 |
65.44 |
6.85 |
44.62 |
5.97 |
| OPBDT |
35.65 |
2.42 |
27.20 |
2.85 |
14.94 |
2.00 |
| OPBT |
27.79 |
1.89 |
21.40 |
2.24 |
10.16 |
1.36 |
| Non-Operating Income |
5.14 |
0.35 |
10.58 |
1.11 |
12.59 |
1.68 |
| Extraordinary/Prior Period |
-11.19 |
-0.76 |
0.20 |
0.02 |
0.31 |
0.04 |
| Tax |
1.90 |
0.13 |
6.00 |
0.63 |
2.50 |
0.33 |
| Profit after tax(PAT) |
19.84 |
1.35 |
26.19 |
2.74 |
20.55 |
2.75 |
| Cash Profit |
27.70 |
1.88 |
31.99 |
3.35 |
25.34 |
3.39 |
| Dividend-Equity |
2.93 |
0.20 |
5.17 |
0.54 |
5.15 |
0.69 |
|
| As on |
31-Mar-01 |
|
31-Mar-00 |
|
31-Mar-99 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
169.11 |
20.63 |
114.75 |
18.27 |
71.34 |
15.81 |
| Net Block |
143.82 |
17.55 |
96.50 |
15.37 |
57.46 |
12.73 |
| Capital WIP |
1.15 |
0.14 |
0.00 |
0.00 |
0.63 |
0.14 |
| Investments |
42.18 |
5.15 |
36.84 |
5.87 |
26.25 |
5.82 |
| Inventory |
339.63 |
41.44 |
239.29 |
38.11 |
165.99 |
36.78 |
| Receivables |
172.11 |
21.00 |
182.59 |
29.08 |
152.39 |
33.77 |
| Other Current Assets |
120.77 |
14.73 |
72.69 |
11.58 |
48.57 |
10.76 |
| Balance Sheet Total(BT) |
819.66 |
100.00 |
627.92 |
100.00 |
451.30 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
58.66 |
7.16 |
58.65 |
9.34 |
51.52 |
11.42 |
| Reserves |
152.92 |
18.66 |
135.50 |
21.58 |
73.12 |
16.20 |
| Total Debt |
252.14 |
30.76 |
213.98 |
34.08 |
150.16 |
33.27 |
| Creditors and Acceptances |
307.95 |
37.57 |
175.60 |
27.97 |
142.83 |
31.65 |
| Other current liab/prov. |
47.99 |
5.86 |
44.18 |
7.04 |
33.67 |
7.46 |
| Balance Sheet Total(BT) |
819.66 |
100.00 |
627.92 |
100.00 |
451.30 |
100.00 |
|
| As on |
31-Mar-01 |
31-Mar-00 |
31-Mar-99 |
| OPBIT/Prod.cap.empl.(%) |
20.56 |
16.06 |
16.07 |
| PBIT/Cap. Employed (%) |
17.38 |
17.25 |
19.23 |
| PAT/Networth (%) |
9.38 |
13.49 |
16.49 |
| Tax/PBT (%) |
8.74 |
18.64 |
10.84 |
| Total Debt/Networth (x) |
1.19 |
1.10 |
1.20 |
| Long Term Debt/Networth (x) |
0.39 |
0.25 |
0.08 |
| PBDIT/Finance Charges (x) |
1.50 |
1.99 |
1.94 |
| Current Ratio (x) |
1.78 |
2.25 |
2.08 |
| RM Inventory (days consumption) |
69.48 |
68.45 |
50.19 |
| FG inventory (days cost of sales) |
26.70 |
31.68 |
39.35 |
| Receivables (days gross sales) |
37.96 |
63.67 |
68.77 |
| Creditors (days cost of sales) |
81.65 |
72.01 |
74.13 |
| Op. curr. assets (days OI) |
157.00 |
189.00 |
179.00 |
|
|
Financials