|
|
|
Financials-VBC Industries Limited| Sector: Processed Foods | | BSE:24310 | NSE:NA | Bloomberg:VBCI@IN | Reuters:VBCI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE809C01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2016(3) |
31-Mar-2015(3) |
% Change |
| Sales of Products/Services |
0.00 |
113.47 |
-- |
| Other Operating Income |
1.40 |
1.40 |
0.00 |
| Other Income |
0.57 |
1.26 |
-54.76 |
| Total Income |
1.97 |
116.13 |
-98.30 |
| Total Expenses |
5.73 |
136.06 |
-95.79 |
| OPBDIT |
-3.76 |
-19.93 |
-81.13 |
| Interest |
34.96 |
44.49 |
-21.42 |
| Depreciation |
6.15 |
8.11 |
-24.17 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-23.40 |
-6.26 |
273.80 |
| After Tax Profit |
-21.47 |
-66.27 |
-67.60 |
| Equity Capital |
451.84 |
451.84 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income (OI) |
22.46 |
100.01 |
8.96 |
100.04 |
1.27 |
100.06 |
| OPBDIT |
16.24 |
72.29 |
4.76 |
53.10 |
-3.23 |
-254.31 |
| OPBDT |
14.64 |
65.18 |
4.16 |
46.38 |
-3.23 |
-254.31 |
| OPBT |
14.27 |
63.55 |
3.74 |
41.71 |
-3.70 |
-291.26 |
| Non-Operating Income |
6.93 |
30.86 |
9.89 |
110.34 |
6.90 |
543.02 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
1.04 |
81.59 |
| Tax |
2.25 |
10.03 |
1.20 |
13.39 |
2.20 |
173.23 |
| Profit after tax(PAT) |
18.95 |
84.37 |
12.42 |
138.66 |
2.03 |
160.13 |
| Cash Profit |
19.32 |
86.01 |
12.84 |
143.33 |
2.50 |
197.08 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
18.28 |
5.46 |
18.28 |
5.79 |
18.28 |
6.03 |
| Net Block |
11.35 |
3.39 |
11.71 |
3.71 |
12.58 |
4.15 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
279.75 |
83.55 |
176.31 |
55.84 |
159.38 |
52.60 |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Receivables |
0.07 |
0.02 |
3.91 |
1.24 |
25.27 |
8.34 |
| Other Current Assets |
43.68 |
13.04 |
123.79 |
39.21 |
105.80 |
34.91 |
| Balance Sheet Total(BT) |
334.84 |
100.00 |
315.72 |
100.00 |
303.03 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
173.41 |
51.79 |
173.41 |
54.93 |
173.41 |
57.23 |
| Reserves |
155.73 |
46.51 |
136.78 |
43.32 |
112.36 |
37.08 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Creditors and Acceptances |
0.54 |
0.16 |
0.78 |
0.25 |
3.54 |
1.17 |
| Other current liab/prov. |
5.15 |
1.54 |
4.75 |
1.50 |
13.71 |
4.52 |
| Balance Sheet Total(BT) |
334.84 |
100.00 |
315.72 |
100.00 |
303.03 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
34.27 |
3.35 |
-3.12 |
| PBIT/Cap. Employed (%) |
6.93 |
4.59 |
1.48 |
| PAT/Networth (%) |
5.76 |
4.01 |
0.71 |
| Tax/PBT (%) |
10.63 |
8.81 |
51.96 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
14.51 |
24.30 |
0.00 |
| Current Ratio (x) |
7.68 |
23.10 |
7.60 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
0.00 |
0.00 |
0.00 |
| Creditors (days cost of sales) |
31.81 |
67.85 |
287.18 |
| Op. curr. assets (days OI) |
555.00 |
5019.00 |
35378.00 |
|
|
Financials