|
|
| Tinplate Company of India Limited |
|
Financials-Tinplate Company of India Limited| Sector: Non Ferrous Metals - Others | | BSE:504966 | NSE:TINPLATE | Bloomberg:TPC@IN | Reuters:TINP.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE422C01014 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2021(3) |
| Sales of Products/Services |
8662.94 |
8662.94 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
81.05 |
81.05 |
| Total Income |
8743.99 |
8743.99 |
| Total Expenses |
-7823.60 |
-7823.60 |
| OPBDIT |
16567.59 |
16567.59 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-149.09 |
-149.09 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-234.20 |
-234.20 |
| After Tax Profit |
686.19 |
686.19 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4000.75 |
96.97 |
2529.32 |
96.59 |
2878.33 |
93.75 |
| Operating Income (OI) |
4125.72 |
100.00 |
2618.70 |
100.00 |
3070.21 |
100.00 |
| OPBDIT |
726.40 |
17.61 |
769.66 |
29.39 |
716.90 |
23.35 |
| OPBDT |
586.92 |
14.23 |
597.76 |
22.83 |
473.84 |
15.43 |
| OPBT |
389.75 |
9.45 |
408.89 |
15.61 |
291.75 |
9.50 |
| Non-Operating Income |
5.25 |
0.13 |
10.24 |
0.39 |
35.37 |
1.15 |
| Extraordinary/Prior Period |
104.55 |
2.53 |
-97.83 |
-3.74 |
-113.70 |
-3.70 |
| Tax |
10.00 |
0.24 |
16.50 |
0.63 |
0.00 |
0.00 |
| Profit after tax(PAT) |
489.56 |
11.87 |
304.80 |
11.64 |
213.42 |
6.95 |
| Cash Profit |
686.73 |
16.65 |
493.66 |
18.85 |
395.52 |
12.88 |
| Dividend-Equity |
176.55 |
4.28 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
4442.61 |
105.42 |
3990.77 |
117.42 |
3854.65 |
110.16 |
| Net Block |
2568.96 |
60.96 |
2319.43 |
68.24 |
2314.08 |
66.14 |
| Capital WIP |
138.07 |
3.28 |
72.25 |
2.13 |
72.53 |
2.07 |
| Investments |
2.28 |
0.05 |
2.48 |
0.07 |
2.48 |
0.07 |
| Inventory |
271.57 |
6.44 |
339.18 |
9.98 |
179.71 |
5.14 |
| Receivables |
264.61 |
6.28 |
158.86 |
4.67 |
121.78 |
3.48 |
| Other Current Assets |
968.85 |
22.99 |
506.63 |
14.91 |
808.41 |
23.10 |
| Balance Sheet Total(BT) |
4214.35 |
100.00 |
3398.84 |
100.00 |
3499.00 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
289.09 |
6.86 |
289.09 |
8.51 |
289.09 |
8.26 |
| Reserves |
-163.59 |
-3.88 |
-542.88 |
-15.97 |
-939.76 |
-26.86 |
| Total Debt |
2468.29 |
58.57 |
2585.57 |
76.07 |
3017.65 |
86.24 |
| Creditors and Acceptances |
638.16 |
15.14 |
699.06 |
20.57 |
795.77 |
22.74 |
| Other current liab/prov. |
982.40 |
23.31 |
368.00 |
10.83 |
336.24 |
9.61 |
| Balance Sheet Total(BT) |
4214.35 |
100.00 |
3398.84 |
100.00 |
3499.00 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
21.57 |
25.96 |
23.54 |
| PBIT/Cap. Employed (%) |
26.02 |
21.83 |
19.89 |
| PAT/Networth (%) |
390.10 |
-120.10 |
-32.80 |
| Tax/PBT (%) |
2.00 |
5.14 |
0.00 |
| Total Debt/Networth (x) |
19.67 |
-10.19 |
-4.64 |
| Long Term Debt/Networth (x) |
7.38 |
-4.97 |
-2.44 |
| PBDIT/Finance Charges (x) |
6.00 |
3.97 |
2.63 |
| Current Ratio (x) |
0.93 |
0.94 |
0.98 |
| RM Inventory (days consumption) |
17.11 |
147.97 |
17.16 |
| FG inventory (days cost of sales) |
7.07 |
4.37 |
4.42 |
| Receivables (days gross sales) |
22.63 |
22.38 |
14.08 |
| Creditors (days cost of sales) |
68.52 |
137.99 |
123.43 |
| Op. curr. assets (days OI) |
89.00 |
137.00 |
130.00 |
|
|
Financials