|
|
| Tamilnadu Petroproducts Limited |
|
Financials-Tamilnadu Petroproducts Limited| Sector: Petrochemicals - Others | | BSE:500777 | NSE:TNPETRO | Bloomberg:TNPP@IN | Reuters:TPL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE148A01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
2905.20 |
2814.80 |
3.21 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
26.30 |
17.90 |
46.93 |
| Total Income |
2931.50 |
2832.70 |
3.49 |
| Total Expenses |
-2628.10 |
-2649.20 |
-0.80 |
| OPBDIT |
5559.60 |
5481.90 |
1.42 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-57.10 |
-2649.20 |
-97.84 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-84.70 |
-51.80 |
63.51 |
| After Tax Profit |
218.70 |
131.70 |
66.06 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
8258.44 |
99.53 |
8163.31 |
99.49 |
7271.62 |
99.48 |
| Operating Income (OI) |
8297.64 |
100.00 |
8204.80 |
100.00 |
7309.64 |
100.00 |
| OPBDIT |
375.86 |
4.53 |
580.07 |
7.07 |
803.48 |
10.99 |
| OPBDT |
131.97 |
1.59 |
360.01 |
4.39 |
522.67 |
7.15 |
| OPBT |
-199.19 |
-2.40 |
-26.81 |
-0.33 |
24.47 |
0.33 |
| Non-Operating Income |
46.46 |
0.56 |
37.33 |
0.46 |
40.63 |
0.56 |
| Extraordinary/Prior Period |
43.73 |
0.53 |
75.95 |
0.93 |
54.38 |
0.74 |
| Tax |
1.60 |
0.02 |
66.10 |
0.81 |
1.25 |
0.02 |
| Profit after tax(PAT) |
-110.60 |
-1.33 |
20.38 |
0.25 |
118.24 |
1.62 |
| Cash Profit |
220.56 |
2.66 |
407.19 |
4.96 |
616.44 |
8.43 |
| Dividend-Equity |
0.00 |
0.00 |
89.97 |
1.10 |
89.97 |
1.23 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
11797.27 |
139.20 |
11725.00 |
129.83 |
11519.90 |
127.35 |
| Net Block |
3715.98 |
43.85 |
3986.92 |
44.15 |
4349.21 |
48.08 |
| Capital WIP |
867.45 |
10.24 |
733.42 |
8.12 |
645.77 |
7.14 |
| Investments |
1798.01 |
21.22 |
1798.01 |
19.91 |
1812.71 |
20.04 |
| Inventory |
989.14 |
11.67 |
1089.77 |
12.07 |
1035.15 |
11.44 |
| Receivables |
570.58 |
6.73 |
729.77 |
8.08 |
539.69 |
5.97 |
| Other Current Assets |
533.88 |
6.30 |
692.93 |
7.67 |
663.00 |
7.33 |
| Balance Sheet Total(BT) |
8475.05 |
100.00 |
9030.82 |
100.00 |
9045.54 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
899.72 |
10.62 |
899.72 |
9.96 |
899.72 |
9.95 |
| Reserves |
2664.84 |
31.44 |
2775.43 |
30.73 |
2857.65 |
31.59 |
| Total Debt |
2144.82 |
25.31 |
2451.34 |
27.14 |
2943.26 |
32.54 |
| Creditors and Acceptances |
1661.34 |
19.60 |
1600.54 |
17.72 |
1045.07 |
11.55 |
| Other current liab/prov. |
1104.33 |
13.03 |
1303.79 |
14.44 |
1299.85 |
14.37 |
| Balance Sheet Total(BT) |
8475.05 |
100.00 |
9030.82 |
100.00 |
9045.54 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
1.47 |
5.38 |
7.20 |
| PBIT/Cap. Employed (%) |
2.79 |
5.68 |
6.61 |
| PAT/Networth (%) |
-3.10 |
0.55 |
3.15 |
| Tax/PBT (%) |
-1.47 |
76.44 |
1.04 |
| Total Debt/Networth (x) |
0.60 |
0.67 |
0.78 |
| Long Term Debt/Networth (x) |
0.44 |
0.51 |
0.57 |
| PBDIT/Finance Charges (x) |
1.91 |
3.15 |
3.20 |
| Current Ratio (x) |
0.76 |
0.87 |
0.95 |
| RM Inventory (days consumption) |
32.82 |
54.42 |
24.28 |
| FG inventory (days cost of sales) |
15.19 |
6.97 |
29.15 |
| Receivables (days gross sales) |
22.03 |
28.85 |
23.72 |
| Creditors (days cost of sales) |
76.55 |
76.62 |
58.63 |
| Op. curr. assets (days OI) |
92.00 |
110.00 |
112.00 |
|
|
Financials