|
|
| Syncom Formulations (India) Limited |
|
Financials-Syncom Formulations (India) Limited| Sector: Formulations | | BSE:524470 | NSE:NA | Bloomberg:SYNF@IN | Reuters:SYFI.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE312C01025 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
841.70 |
523.22 |
60.87 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
11.97 |
12.64 |
-5.30 |
| Total Income |
853.67 |
535.86 |
59.31 |
| Total Expenses |
-721.49 |
-490.85 |
46.99 |
| OPBDIT |
1575.16 |
1026.71 |
53.42 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-9.86 |
-490.85 |
-97.99 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-31.96 |
-10.00 |
219.60 |
| After Tax Profit |
100.22 |
35.01 |
186.26 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
521.29 |
93.48 |
391.40 |
94.73 |
411.66 |
98.83 |
| Operating Income (OI) |
557.67 |
100.00 |
413.18 |
100.00 |
416.54 |
100.00 |
| OPBDIT |
107.96 |
19.36 |
57.59 |
13.94 |
23.55 |
5.65 |
| OPBDT |
100.10 |
17.95 |
47.28 |
11.44 |
5.11 |
1.23 |
| OPBT |
91.58 |
16.42 |
39.50 |
9.56 |
0.13 |
0.03 |
| Non-Operating Income |
0.00 |
0.00 |
0.00 |
0.00 |
23.51 |
5.64 |
| Extraordinary/Prior Period |
-9.13 |
-1.64 |
-5.82 |
-1.41 |
-0.42 |
-0.10 |
| Tax |
25.23 |
4.52 |
3.59 |
0.87 |
0.09 |
0.02 |
| Profit after tax(PAT) |
57.21 |
10.26 |
30.09 |
7.28 |
23.13 |
5.55 |
| Cash Profit |
65.74 |
11.79 |
37.87 |
9.16 |
28.52 |
6.85 |
| Dividend-Equity |
8.01 |
1.44 |
5.08 |
1.23 |
1.02 |
0.24 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
247.86 |
57.67 |
222.67 |
59.31 |
208.86 |
58.45 |
| Net Block |
169.13 |
39.35 |
151.39 |
40.32 |
149.93 |
41.96 |
| Capital WIP |
0.28 |
0.07 |
0.03 |
0.01 |
0.00 |
0.00 |
| Investments |
0.40 |
0.09 |
0.40 |
0.11 |
0.58 |
0.16 |
| Inventory |
54.07 |
12.58 |
43.20 |
11.51 |
62.65 |
17.53 |
| Receivables |
153.09 |
35.62 |
132.98 |
35.42 |
121.19 |
33.92 |
| Other Current Assets |
52.82 |
12.29 |
47.43 |
12.63 |
22.98 |
6.43 |
| Balance Sheet Total(BT) |
429.78 |
100.00 |
375.42 |
100.00 |
357.34 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
53.42 |
12.43 |
50.77 |
13.52 |
50.77 |
14.21 |
| Reserves |
171.28 |
39.85 |
100.85 |
26.86 |
66.65 |
18.65 |
| Total Debt |
46.61 |
10.84 |
130.05 |
34.64 |
166.80 |
46.68 |
| Creditors and Acceptances |
78.74 |
18.32 |
50.42 |
13.43 |
34.69 |
9.71 |
| Other current liab/prov. |
79.73 |
18.55 |
43.34 |
11.54 |
38.43 |
10.75 |
| Balance Sheet Total(BT) |
429.78 |
100.00 |
375.42 |
100.00 |
357.34 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
36.74 |
17.71 |
6.55 |
| PBIT/Cap. Employed (%) |
33.32 |
15.62 |
14.66 |
| PAT/Networth (%) |
25.46 |
19.85 |
19.70 |
| Tax/PBT (%) |
30.61 |
10.66 |
0.39 |
| Total Debt/Networth (x) |
0.21 |
0.86 |
1.42 |
| Long Term Debt/Networth (x) |
0.00 |
0.24 |
0.28 |
| PBDIT/Finance Charges (x) |
12.58 |
5.02 |
2.53 |
| Current Ratio (x) |
1.64 |
2.38 |
2.83 |
| RM Inventory (days consumption) |
68.81 |
44.36 |
119.85 |
| FG inventory (days cost of sales) |
4.89 |
10.08 |
11.08 |
| Receivables (days gross sales) |
105.99 |
118.29 |
100.54 |
| Creditors (days cost of sales) |
63.91 |
51.76 |
32.22 |
| Op. curr. assets (days OI) |
170.00 |
198.00 |
181.00 |
|
|
Financials