|
|
|
Financials-Super Tannery Limited| Sector: Footwear | | BSE:523842 | NSE:NA | Bloomberg:SPT@IN | Reuters:SUPT.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE460D01038 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
666.32 |
454.14 |
46.72 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
5.54 |
4.31 |
28.54 |
| Total Income |
671.86 |
458.45 |
46.55 |
| Total Expenses |
-635.99 |
-452.48 |
40.56 |
| OPBDIT |
1307.85 |
910.93 |
43.57 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-14.84 |
-452.48 |
-96.72 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-6.52 |
6.58 |
NM |
| After Tax Profit |
29.34 |
12.55 |
133.78 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-02(12) |
|
31-Mar-01(12) |
|
31-Mar-00(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
684.00 |
85.30 |
625.93 |
83.07 |
534.54 |
94.48 |
| Operating Income (OI) |
801.90 |
100.00 |
753.48 |
100.00 |
565.78 |
100.00 |
| OPBDIT |
36.58 |
4.56 |
43.35 |
5.75 |
50.75 |
8.97 |
| OPBDT |
22.02 |
2.75 |
28.01 |
3.72 |
37.06 |
6.55 |
| OPBT |
11.42 |
1.42 |
18.85 |
2.50 |
27.73 |
4.90 |
| Non-Operating Income |
6.38 |
0.80 |
1.92 |
0.26 |
-0.20 |
-0.03 |
| Extraordinary/Prior Period |
-6.41 |
-0.80 |
5.74 |
0.76 |
0.22 |
0.04 |
| Tax |
2.50 |
0.31 |
2.50 |
0.33 |
3.20 |
0.57 |
| Profit after tax(PAT) |
8.89 |
1.11 |
24.01 |
3.19 |
24.56 |
4.34 |
| Cash Profit |
20.97 |
2.61 |
33.17 |
4.40 |
33.89 |
5.99 |
| Dividend-Equity |
3.60 |
0.45 |
3.60 |
0.48 |
3.60 |
0.64 |
|
| As on |
31-Mar-02 |
|
31-Mar-01 |
|
31-Mar-00 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
250.30 |
43.86 |
241.21 |
45.12 |
218.13 |
45.79 |
| Net Block |
135.84 |
23.81 |
136.17 |
25.47 |
121.48 |
25.50 |
| Capital WIP |
6.00 |
1.05 |
1.36 |
0.26 |
1.05 |
0.22 |
| Investments |
4.24 |
0.74 |
2.15 |
0.40 |
0.50 |
0.10 |
| Inventory |
217.34 |
38.09 |
223.80 |
41.86 |
202.82 |
42.58 |
| Receivables |
164.71 |
28.87 |
126.95 |
23.74 |
114.03 |
23.94 |
| Other Current Assets |
42.49 |
7.45 |
44.21 |
8.27 |
36.49 |
7.66 |
| Balance Sheet Total(BT) |
570.61 |
100.00 |
534.63 |
100.00 |
476.37 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
35.66 |
6.25 |
35.66 |
6.67 |
35.66 |
7.49 |
| Reserves |
254.71 |
44.64 |
266.18 |
49.79 |
251.28 |
52.75 |
| Total Debt |
139.93 |
24.52 |
116.36 |
21.77 |
89.83 |
18.86 |
| Creditors and Acceptances |
89.42 |
15.67 |
99.94 |
18.69 |
73.89 |
15.51 |
| Other current liab/prov. |
50.90 |
8.92 |
16.48 |
3.08 |
25.71 |
5.40 |
| Balance Sheet Total(BT) |
570.61 |
100.00 |
534.63 |
100.00 |
476.37 |
100.00 |
|
| As on |
31-Mar-02 |
31-Mar-01 |
31-Mar-00 |
| OPBIT/Prod.cap.empl.(%) |
6.18 |
8.25 |
11.04 |
| PBIT/Cap. Employed (%) |
6.11 |
10.04 |
11.03 |
| PAT/Networth (%) |
3.06 |
7.96 |
8.56 |
| Tax/PBT (%) |
21.95 |
9.43 |
11.53 |
| Total Debt/Networth (x) |
0.48 |
0.39 |
0.31 |
| Long Term Debt/Networth (x) |
0.02 |
0.03 |
0.00 |
| PBDIT/Finance Charges (x) |
2.51 |
3.33 |
3.71 |
| Current Ratio (x) |
3.03 |
3.39 |
3.55 |
| RM Inventory (days consumption) |
124.76 |
130.96 |
209.27 |
| FG inventory (days cost of sales) |
12.45 |
17.13 |
17.65 |
| Receivables (days gross sales) |
87.89 |
74.03 |
77.86 |
| Creditors (days cost of sales) |
42.65 |
51.37 |
52.36 |
| Op. curr. assets (days OI) |
193.00 |
191.00 |
228.00 |
|
|
Financials