|
|
| Sterlite Technologies Limited |
|
Financials-Sterlite Technologies Limited| Sector: Telecom Equipment | | BSE:532374 | NSE:STLTECH | Bloomberg:SOTL@IN | Reuters:STTE.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE089C01029 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2020(3) |
% Change |
| Sales of Products/Services |
11224.90 |
7451.60 |
50.64 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
81.20 |
76.30 |
6.42 |
| Total Income |
11306.10 |
7527.90 |
50.19 |
| Total Expenses |
-10122.20 |
-7197.00 |
40.64 |
| OPBDIT |
21428.30 |
14724.90 |
45.52 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-499.00 |
-7197.00 |
-93.07 |
| Exceptional & Extraordinary Items |
527.50 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-398.80 |
-92.30 |
332.07 |
| After Tax Profit |
1312.60 |
238.60 |
450.13 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
16838.90 |
99.85 |
12045.68 |
99.58 |
5506.11 |
96.61 |
| Operating Income (OI) |
16864.30 |
100.00 |
12097.06 |
100.00 |
5699.26 |
100.00 |
| OPBDIT |
2095.80 |
12.43 |
1192.25 |
9.86 |
831.35 |
14.59 |
| OPBDT |
1594.40 |
9.45 |
816.77 |
6.75 |
654.00 |
11.48 |
| OPBT |
1222.70 |
7.25 |
501.04 |
4.14 |
364.08 |
6.39 |
| Non-Operating Income |
81.70 |
0.48 |
29.77 |
0.25 |
17.48 |
0.31 |
| Extraordinary/Prior Period |
-278.80 |
-1.65 |
-17.18 |
-0.14 |
28.99 |
0.51 |
| Tax |
18.40 |
0.11 |
5.06 |
0.04 |
2.89 |
0.05 |
| Profit after tax(PAT) |
1007.20 |
5.97 |
508.57 |
4.20 |
407.66 |
7.15 |
| Cash Profit |
1378.90 |
8.18 |
824.30 |
6.81 |
697.58 |
12.24 |
| Dividend-Equity |
64.50 |
0.38 |
46.20 |
0.38 |
29.40 |
0.52 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
9180.20 |
57.85 |
7922.21 |
60.94 |
5701.56 |
73.57 |
| Net Block |
5231.60 |
32.97 |
4341.84 |
33.40 |
2870.20 |
37.03 |
| Capital WIP |
362.20 |
2.28 |
527.62 |
4.06 |
19.85 |
0.26 |
| Investments |
60.10 |
0.38 |
63.06 |
0.49 |
150.65 |
1.94 |
| Inventory |
2193.90 |
13.82 |
1199.93 |
9.23 |
864.41 |
11.15 |
| Receivables |
5191.00 |
32.71 |
4332.06 |
33.32 |
1525.26 |
19.68 |
| Other Current Assets |
2831.10 |
17.84 |
2535.65 |
19.50 |
2319.92 |
29.93 |
| Balance Sheet Total(BT) |
15869.90 |
100.00 |
13000.16 |
100.00 |
7750.29 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
322.30 |
2.03 |
307.97 |
2.37 |
293.97 |
3.79 |
| Reserves |
5008.30 |
31.56 |
3836.78 |
29.51 |
3025.52 |
39.04 |
| Total Debt |
6630.40 |
41.78 |
5866.61 |
45.13 |
2377.45 |
30.68 |
| Creditors and Acceptances |
2358.50 |
14.86 |
1439.20 |
11.07 |
1079.65 |
13.93 |
| Other current liab/prov. |
1550.40 |
9.77 |
1549.60 |
11.92 |
973.70 |
12.56 |
| Balance Sheet Total(BT) |
15869.90 |
100.00 |
13000.16 |
100.00 |
7750.29 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
14.94 |
9.30 |
9.80 |
| PBIT/Cap. Employed (%) |
13.17 |
9.38 |
10.36 |
| PAT/Networth (%) |
18.89 |
12.27 |
12.28 |
| Tax/PBT (%) |
1.79 |
0.99 |
0.70 |
| Total Debt/Networth (x) |
1.24 |
1.42 |
0.72 |
| Long Term Debt/Networth (x) |
0.23 |
0.37 |
0.08 |
| PBDIT/Finance Charges (x) |
3.79 |
3.21 |
4.95 |
| Current Ratio (x) |
2.61 |
2.70 |
2.29 |
| RM Inventory (days consumption) |
42.28 |
25.89 |
42.76 |
| FG inventory (days cost of sales) |
13.12 |
14.14 |
24.60 |
| Receivables (days gross sales) |
106.97 |
121.55 |
89.23 |
| Creditors (days cost of sales) |
58.29 |
48.17 |
80.95 |
| Op. curr. assets (days OI) |
216.00 |
227.00 |
255.00 |
|
|
Financials