|
|
|
Financials-Star Paper Mills Limited| Sector: Paper - Small | | BSE:516022 | NSE:STARPAPER | Bloomberg:STPM@IN | Reuters:STPM.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE733A01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
867.36 |
867.36 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
8.86 |
8.86 |
| Total Income |
876.22 |
876.22 |
| Total Expenses |
-768.18 |
-768.18 |
| OPBDIT |
1644.40 |
1644.40 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-13.68 |
-13.68 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-29.89 |
-29.89 |
| After Tax Profit |
78.15 |
78.15 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1882.02 |
98.00 |
1815.21 |
97.98 |
1691.15 |
98.47 |
| Operating Income (OI) |
1920.37 |
100.00 |
1852.66 |
100.00 |
1717.37 |
100.00 |
| OPBDIT |
298.74 |
15.56 |
442.76 |
23.90 |
373.97 |
21.78 |
| OPBDT |
238.31 |
12.41 |
367.23 |
19.82 |
283.11 |
16.49 |
| OPBT |
148.91 |
7.75 |
293.59 |
15.85 |
217.76 |
12.68 |
| Non-Operating Income |
6.29 |
0.33 |
18.77 |
1.01 |
14.44 |
0.84 |
| Extraordinary/Prior Period |
-41.78 |
-2.18 |
-61.23 |
-3.30 |
-106.89 |
-6.22 |
| Tax |
20.60 |
1.07 |
49.37 |
2.67 |
9.63 |
0.56 |
| Profit after tax(PAT) |
92.83 |
4.83 |
201.76 |
10.89 |
115.68 |
6.74 |
| Cash Profit |
182.22 |
9.49 |
275.40 |
14.87 |
181.03 |
10.54 |
| Dividend-Equity |
27.32 |
1.42 |
27.32 |
1.47 |
23.41 |
1.36 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2056.61 |
85.24 |
1722.96 |
80.80 |
2276.18 |
89.68 |
| Net Block |
1292.62 |
53.57 |
1048.22 |
49.16 |
1488.77 |
58.66 |
| Capital WIP |
134.24 |
5.56 |
136.91 |
6.42 |
44.77 |
1.76 |
| Investments |
209.92 |
8.70 |
193.52 |
9.08 |
193.52 |
7.62 |
| Inventory |
357.86 |
14.83 |
319.90 |
15.00 |
286.51 |
11.29 |
| Receivables |
66.40 |
2.75 |
63.80 |
2.99 |
81.98 |
3.23 |
| Other Current Assets |
351.75 |
14.58 |
370.10 |
17.36 |
442.48 |
17.43 |
| Balance Sheet Total(BT) |
2412.78 |
100.00 |
2132.46 |
100.00 |
2538.03 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
156.08 |
6.47 |
156.08 |
7.32 |
156.08 |
6.15 |
| Reserves |
911.19 |
37.77 |
849.77 |
39.85 |
1253.63 |
49.39 |
| Total Debt |
645.11 |
26.74 |
446.75 |
20.95 |
576.56 |
22.72 |
| Creditors and Acceptances |
275.15 |
11.40 |
300.36 |
14.09 |
196.45 |
7.74 |
| Other current liab/prov. |
425.25 |
17.62 |
379.50 |
17.80 |
355.30 |
14.00 |
| Balance Sheet Total(BT) |
2412.78 |
100.00 |
2132.46 |
100.00 |
2538.03 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
15.31 |
32.89 |
17.66 |
| PBIT/Cap. Employed (%) |
11.02 |
24.83 |
11.13 |
| PAT/Networth (%) |
8.70 |
20.06 |
8.21 |
| Tax/PBT (%) |
18.16 |
19.66 |
7.69 |
| Total Debt/Networth (x) |
0.60 |
0.44 |
0.41 |
| Long Term Debt/Networth (x) |
0.46 |
0.40 |
0.36 |
| PBDIT/Finance Charges (x) |
4.36 |
5.30 |
3.10 |
| Current Ratio (x) |
1.11 |
1.11 |
1.47 |
| RM Inventory (days consumption) |
140.84 |
149.60 |
136.96 |
| FG inventory (days cost of sales) |
4.29 |
7.79 |
7.49 |
| Receivables (days gross sales) |
11.10 |
10.99 |
15.22 |
| Creditors (days cost of sales) |
61.93 |
77.76 |
53.37 |
| Op. curr. assets (days OI) |
138.00 |
139.00 |
155.00 |
|
|
Financials