|
|
|
Financials-Sky Industries Limited| Sector: Miscella - Others | | BSE:526479 | NSE:NA | Bloomberg:SKY@IN | Reuters:SKYI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE765B01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
182.64 |
157.42 |
16.02 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.94 |
-1.52 |
NM |
| Total Income |
183.58 |
155.90 |
17.75 |
| Total Expenses |
-172.37 |
-153.37 |
12.39 |
| OPBDIT |
355.95 |
309.27 |
15.09 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-5.13 |
-153.37 |
-96.66 |
| Exceptional & Extraordinary Items |
0.00 |
-8.59 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-3.54 |
-0.31 |
1041.94 |
| After Tax Profit |
7.67 |
-6.35 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
469.86 |
97.34 |
362.12 |
97.41 |
336.12 |
99.11 |
| Operating Income (OI) |
482.70 |
100.00 |
371.77 |
100.00 |
339.12 |
100.00 |
| OPBDIT |
50.20 |
10.40 |
24.91 |
6.70 |
65.83 |
19.41 |
| OPBDT |
34.20 |
7.09 |
13.01 |
3.50 |
56.37 |
16.62 |
| OPBT |
10.72 |
2.22 |
-7.17 |
-1.93 |
41.99 |
12.38 |
| Non-Operating Income |
-0.66 |
-0.14 |
-0.16 |
-0.04 |
-1.16 |
-0.34 |
| Extraordinary/Prior Period |
-0.72 |
-0.15 |
1.01 |
0.27 |
-1.52 |
-0.45 |
| Tax |
2.48 |
0.51 |
0.41 |
0.11 |
5.42 |
1.60 |
| Profit after tax(PAT) |
6.86 |
1.42 |
-6.73 |
-1.81 |
33.89 |
9.99 |
| Cash Profit |
30.35 |
6.29 |
13.45 |
3.62 |
49.89 |
14.71 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
5.57 |
1.64 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
285.15 |
64.70 |
253.62 |
70.97 |
164.38 |
68.50 |
| Net Block |
176.75 |
40.10 |
168.41 |
47.13 |
113.53 |
47.31 |
| Capital WIP |
21.02 |
4.77 |
3.20 |
0.89 |
0.00 |
0.00 |
| Investments |
14.23 |
3.23 |
13.78 |
3.86 |
10.75 |
4.48 |
| Inventory |
123.81 |
28.09 |
93.50 |
26.16 |
51.37 |
21.41 |
| Receivables |
78.59 |
17.83 |
40.43 |
11.31 |
35.03 |
14.60 |
| Other Current Assets |
26.36 |
5.98 |
38.05 |
10.65 |
29.27 |
12.20 |
| Balance Sheet Total(BT) |
440.76 |
100.00 |
357.35 |
100.00 |
239.95 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
39.76 |
9.02 |
39.76 |
11.13 |
39.76 |
16.57 |
| Reserves |
92.89 |
21.07 |
86.02 |
24.07 |
67.15 |
27.98 |
| Total Debt |
161.42 |
36.62 |
131.92 |
36.91 |
61.93 |
25.81 |
| Creditors and Acceptances |
101.64 |
23.06 |
58.33 |
16.32 |
21.24 |
8.85 |
| Other current liab/prov. |
45.04 |
10.22 |
41.32 |
11.56 |
49.87 |
20.78 |
| Balance Sheet Total(BT) |
440.76 |
100.00 |
357.35 |
100.00 |
239.95 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
10.32 |
1.97 |
32.55 |
| PBIT/Cap. Employed (%) |
9.28 |
2.19 |
28.89 |
| PAT/Networth (%) |
5.17 |
-5.35 |
31.70 |
| Tax/PBT (%) |
26.52 |
-6.45 |
13.78 |
| Total Debt/Networth (x) |
1.22 |
1.05 |
0.58 |
| Long Term Debt/Networth (x) |
0.45 |
0.44 |
0.28 |
| PBDIT/Finance Charges (x) |
3.05 |
2.16 |
6.67 |
| Current Ratio (x) |
1.56 |
1.73 |
1.63 |
| RM Inventory (days consumption) |
102.03 |
92.03 |
54.07 |
| FG inventory (days cost of sales) |
44.33 |
44.29 |
36.38 |
| Receivables (days gross sales) |
60.17 |
38.16 |
36.24 |
| Creditors (days cost of sales) |
85.78 |
61.38 |
28.37 |
| Op. curr. assets (days OI) |
171.00 |
169.00 |
124.00 |
|
|
Financials