|
|
| Prime Property Development Corporation Limited |
|
Financials-Prime Property Development Corporation Limited| Sector: Real Estate | | BSE:530695 | NSE:NA | Bloomberg:AKH@IN | Reuters:PPDC.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE233C01023 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
0.00 |
0.00 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
10.27 |
10.27 |
| Total Income |
10.27 |
10.27 |
| Total Expenses |
-12.29 |
-12.29 |
| OPBDIT |
22.56 |
22.56 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-0.19 |
-0.19 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
2.81 |
2.81 |
| After Tax Profit |
0.79 |
0.79 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
539.30 |
100.00 |
162.70 |
100.00 |
152.48 |
71.69 |
| Operating Income (OI) |
539.30 |
100.00 |
162.70 |
100.00 |
212.69 |
100.00 |
| OPBDIT |
206.77 |
38.34 |
30.45 |
18.71 |
21.77 |
10.23 |
| OPBDT |
191.55 |
35.52 |
16.89 |
10.38 |
15.55 |
7.31 |
| OPBT |
182.98 |
33.93 |
11.46 |
7.04 |
14.43 |
6.78 |
| Non-Operating Income |
34.00 |
6.30 |
10.17 |
6.25 |
0.50 |
0.24 |
| Extraordinary/Prior Period |
-3.05 |
-0.57 |
-0.99 |
-0.61 |
-1.37 |
-0.64 |
| Tax |
69.48 |
12.88 |
6.58 |
4.04 |
4.00 |
1.88 |
| Profit after tax(PAT) |
144.45 |
26.78 |
14.07 |
8.65 |
9.57 |
4.50 |
| Cash Profit |
153.02 |
28.37 |
19.50 |
11.99 |
10.69 |
5.02 |
| Dividend-Equity |
20.00 |
3.71 |
10.00 |
6.15 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
237.60 |
35.74 |
84.51 |
19.58 |
85.24 |
26.13 |
| Net Block |
221.15 |
33.26 |
74.27 |
17.20 |
78.35 |
24.01 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
5.72 |
0.86 |
0.37 |
0.09 |
0.36 |
0.11 |
| Inventory |
283.66 |
42.66 |
263.52 |
61.04 |
201.34 |
61.71 |
| Receivables |
0.00 |
0.00 |
14.90 |
3.45 |
0.00 |
0.00 |
| Other Current Assets |
154.33 |
23.21 |
78.63 |
18.21 |
46.23 |
14.17 |
| Balance Sheet Total(BT) |
664.86 |
100.00 |
431.70 |
100.00 |
326.27 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
100.00 |
15.04 |
100.00 |
23.16 |
100.00 |
30.65 |
| Reserves |
135.77 |
20.42 |
14.12 |
3.27 |
11.46 |
3.51 |
| Total Debt |
57.99 |
8.72 |
144.75 |
33.53 |
73.45 |
22.51 |
| Creditors and Acceptances |
21.56 |
3.24 |
6.07 |
1.41 |
10.72 |
3.29 |
| Other current liab/prov. |
349.54 |
52.57 |
166.77 |
38.63 |
130.65 |
40.04 |
| Balance Sheet Total(BT) |
664.86 |
100.00 |
431.70 |
100.00 |
326.27 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
68.81 |
9.68 |
11.19 |
| PBIT/Cap. Employed (%) |
78.01 |
13.21 |
10.70 |
| PAT/Networth (%) |
61.27 |
12.33 |
8.58 |
| Tax/PBT (%) |
32.48 |
31.85 |
29.48 |
| Total Debt/Networth (x) |
0.25 |
1.27 |
0.66 |
| Long Term Debt/Networth (x) |
0.22 |
1.02 |
0.23 |
| PBDIT/Finance Charges (x) |
15.62 |
2.92 |
3.36 |
| Current Ratio (x) |
1.18 |
2.07 |
1.75 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
38.12 |
| Receivables (days gross sales) |
0.00 |
33.43 |
0.00 |
| Creditors (days cost of sales) |
23.67 |
16.74 |
20.50 |
| Op. curr. assets (days OI) |
236.00 |
800.00 |
380.00 |
|
|
Financials