|
|
| Honda India Power Products Limited |
|
Financials-Honda India Power Products Limited| Sector: Electrical Equipment | | BSE:522064 | NSE:HONDAPOWER | Bloomberg:SHH@IN | Reuters:HOND.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE634A01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
2956.20 |
1956.70 |
51.08 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
43.90 |
35.80 |
22.63 |
| Total Income |
3000.10 |
1992.50 |
50.57 |
| Total Expenses |
-2798.30 |
-1934.00 |
44.69 |
| OPBDIT |
5798.40 |
3926.50 |
47.67 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-48.20 |
-1934.00 |
-97.51 |
| Exceptional & Extraordinary Items |
0.00 |
0.20 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-48.90 |
-10.20 |
379.41 |
| After Tax Profit |
152.90 |
48.50 |
215.26 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2304.46 |
98.69 |
1954.73 |
97.69 |
1891.93 |
98.32 |
| Operating Income (OI) |
2335.10 |
100.00 |
2000.92 |
100.00 |
1924.34 |
100.00 |
| OPBDIT |
290.00 |
12.42 |
199.23 |
9.96 |
163.58 |
8.50 |
| OPBDT |
285.67 |
12.23 |
192.82 |
9.64 |
155.62 |
8.09 |
| OPBT |
206.97 |
8.86 |
127.36 |
6.37 |
90.20 |
4.69 |
| Non-Operating Income |
63.25 |
2.71 |
44.40 |
2.22 |
25.94 |
1.35 |
| Extraordinary/Prior Period |
15.12 |
0.65 |
10.71 |
0.54 |
3.64 |
0.19 |
| Tax |
111.55 |
4.78 |
78.73 |
3.93 |
40.00 |
2.08 |
| Profit after tax(PAT) |
173.79 |
7.44 |
103.73 |
5.18 |
79.78 |
4.15 |
| Cash Profit |
252.48 |
10.81 |
169.19 |
8.46 |
145.20 |
7.55 |
| Dividend-Equity |
40.57 |
1.74 |
40.57 |
2.03 |
30.43 |
1.58 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1068.78 |
50.80 |
1067.98 |
54.74 |
1056.22 |
40.04 |
| Net Block |
366.52 |
17.42 |
394.91 |
20.24 |
434.79 |
16.48 |
| Capital WIP |
5.21 |
0.25 |
14.47 |
0.74 |
10.21 |
0.39 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
50.00 |
1.90 |
| Inventory |
304.02 |
14.45 |
387.57 |
19.87 |
428.87 |
16.26 |
| Receivables |
226.49 |
10.77 |
250.53 |
12.84 |
328.70 |
12.46 |
| Other Current Assets |
1201.69 |
57.12 |
903.45 |
46.31 |
1385.37 |
52.52 |
| Balance Sheet Total(BT) |
2103.92 |
100.00 |
1950.93 |
100.00 |
2637.93 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
101.43 |
4.82 |
101.43 |
5.20 |
101.43 |
3.85 |
| Reserves |
1530.97 |
72.77 |
1407.77 |
72.16 |
1340.66 |
50.82 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
115.28 |
4.37 |
| Creditors and Acceptances |
263.87 |
12.54 |
265.61 |
13.61 |
417.19 |
15.81 |
| Other current liab/prov. |
207.65 |
9.87 |
176.12 |
9.03 |
663.38 |
25.15 |
| Balance Sheet Total(BT) |
2103.93 |
100.00 |
1950.92 |
100.00 |
2637.93 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
12.99 |
8.95 |
6.56 |
| PBIT/Cap. Employed (%) |
17.80 |
12.64 |
8.26 |
| PAT/Networth (%) |
10.65 |
6.87 |
5.53 |
| Tax/PBT (%) |
39.09 |
43.15 |
33.39 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.08 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
84.96 |
39.68 |
24.25 |
| Current Ratio (x) |
3.67 |
3.49 |
1.98 |
| RM Inventory (days consumption) |
55.39 |
71.77 |
90.92 |
| FG inventory (days cost of sales) |
19.18 |
31.71 |
28.38 |
| Receivables (days gross sales) |
32.65 |
42.23 |
57.02 |
| Creditors (days cost of sales) |
47.09 |
53.81 |
86.48 |
| Op. curr. assets (days OI) |
268.00 |
279.00 |
404.00 |
|
|
Financials