|
|
|
Financials-Sharp Industries Limited| Sector: Packaging | | BSE:23359 | NSE:NA | Bloomberg:SHRP@IN | Reuters:SHRP.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE013B01021 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2013(3) |
30-Sep-2012(3) |
% Change |
| Sales of Products/Services |
743.86 |
581.40 |
27.94 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.34 |
0.22 |
54.55 |
| Total Income |
744.20 |
581.62 |
27.95 |
| Total Expenses |
659.63 |
513.40 |
28.48 |
| OPBDIT |
84.57 |
68.22 |
23.97 |
| Interest |
21.45 |
16.44 |
30.47 |
| Depreciation |
14.75 |
17.89 |
-17.55 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
48.37 |
33.89 |
42.73 |
| Equity Capital |
199.53 |
199.53 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
30-Jun-99(12) |
|
30-Jun-98(12) |
|
30-Jun-97(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
668.85 |
100.00 |
509.43 |
100.00 |
452.54 |
100.00 |
| Operating Income (OI) |
668.85 |
100.00 |
509.43 |
100.00 |
452.54 |
100.00 |
| OPBDIT |
159.56 |
23.86 |
118.38 |
23.24 |
103.81 |
22.94 |
| OPBDT |
105.78 |
15.81 |
71.81 |
14.10 |
60.21 |
13.31 |
| OPBT |
65.75 |
9.83 |
37.68 |
7.40 |
31.80 |
7.03 |
| Non-Operating Income |
-2.87 |
-0.43 |
0.00 |
0.00 |
-0.14 |
-0.03 |
| Extraordinary/Prior Period |
-5.50 |
-0.82 |
0.00 |
0.00 |
-8.76 |
-1.94 |
| Tax |
4.00 |
0.60 |
0.65 |
0.13 |
1.00 |
0.22 |
| Profit after tax(PAT) |
53.38 |
7.98 |
37.03 |
7.27 |
21.90 |
4.84 |
| Cash Profit |
93.41 |
13.97 |
71.16 |
13.97 |
50.31 |
11.12 |
| Dividend-Equity |
14.43 |
2.16 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
30-Jun-99 |
|
30-Jun-98 |
|
30-Jun-97 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
536.39 |
58.51 |
524.24 |
66.14 |
451.51 |
64.43 |
| Net Block |
329.63 |
35.96 |
373.69 |
47.15 |
348.21 |
49.69 |
| Capital WIP |
74.43 |
8.12 |
36.48 |
4.60 |
20.82 |
2.97 |
| Investments |
55.95 |
6.10 |
24.48 |
3.09 |
16.48 |
2.35 |
| Inventory |
183.50 |
20.02 |
159.09 |
20.07 |
144.84 |
20.67 |
| Receivables |
197.53 |
21.55 |
163.71 |
20.65 |
142.12 |
20.28 |
| Other Current Assets |
75.68 |
8.26 |
35.15 |
4.44 |
28.34 |
4.04 |
| Balance Sheet Total(BT) |
916.72 |
100.00 |
792.60 |
100.00 |
700.82 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
96.16 |
10.49 |
96.16 |
12.13 |
96.16 |
13.72 |
| Reserves |
281.53 |
30.71 |
260.34 |
32.85 |
237.69 |
33.92 |
| Total Debt |
413.54 |
45.11 |
331.45 |
41.82 |
277.38 |
39.58 |
| Creditors and Acceptances |
85.40 |
9.32 |
77.35 |
9.76 |
70.33 |
10.04 |
| Other current liab/prov. |
40.09 |
4.37 |
27.29 |
3.44 |
19.24 |
2.75 |
| Balance Sheet Total(BT) |
916.72 |
100.00 |
792.60 |
100.00 |
700.82 |
100.00 |
|
| As on |
30-Jun-99 |
30-Jun-98 |
30-Jun-97 |
| OPBIT/Prod.cap.empl.(%) |
18.09 |
13.44 |
13.14 |
| PBIT/Cap. Employed (%) |
15.51 |
12.93 |
11.26 |
| PAT/Networth (%) |
14.13 |
10.39 |
6.56 |
| Tax/PBT (%) |
6.97 |
1.72 |
4.37 |
| Total Debt/Networth (x) |
1.09 |
0.93 |
0.83 |
| Long Term Debt/Networth (x) |
0.99 |
0.89 |
0.81 |
| PBDIT/Finance Charges (x) |
2.81 |
2.54 |
2.18 |
| Current Ratio (x) |
3.64 |
3.42 |
3.52 |
| RM Inventory (days consumption) |
147.82 |
154.54 |
167.88 |
| FG inventory (days cost of sales) |
5.51 |
12.74 |
4.09 |
| Receivables (days gross sales) |
107.80 |
117.30 |
114.63 |
| Creditors (days cost of sales) |
61.20 |
72.20 |
73.62 |
| Op. curr. assets (days OI) |
249.00 |
256.00 |
254.00 |
|
|
Financials