|
|
| Savita Oil Technologies Limited |
|
Financials-Savita Oil Technologies Limited| Sector: Organic Chemicals | | BSE:524667 | NSE:SOTL | Bloomberg:STEC@IN | Reuters:SAOL.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE035D01020 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
5349.12 |
5180.58 |
3.25 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
117.04 |
38.14 |
206.87 |
| Total Income |
5466.16 |
5218.72 |
4.74 |
| Total Expenses |
-4374.25 |
-4882.28 |
-10.41 |
| OPBDIT |
9840.41 |
10101.00 |
-2.58 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-50.31 |
-4882.28 |
-98.97 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-280.90 |
-120.16 |
133.77 |
| After Tax Profit |
811.01 |
216.28 |
274.98 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
7988.30 |
97.95 |
5949.60 |
98.33 |
4780.29 |
97.67 |
| Operating Income (OI) |
8155.22 |
100.00 |
6050.87 |
100.00 |
4894.42 |
100.00 |
| OPBDIT |
616.55 |
7.56 |
570.13 |
9.42 |
454.51 |
9.29 |
| OPBDT |
606.53 |
7.44 |
538.90 |
8.91 |
462.93 |
9.46 |
| OPBT |
507.88 |
6.23 |
448.52 |
7.41 |
393.25 |
8.03 |
| Non-Operating Income |
96.85 |
1.19 |
65.87 |
1.09 |
22.27 |
0.46 |
| Extraordinary/Prior Period |
-38.86 |
-0.48 |
-28.73 |
-0.47 |
-22.70 |
-0.46 |
| Tax |
93.22 |
1.14 |
110.81 |
1.83 |
97.50 |
1.99 |
| Profit after tax(PAT) |
472.65 |
5.80 |
374.86 |
6.20 |
295.32 |
6.03 |
| Cash Profit |
571.30 |
7.01 |
465.24 |
7.69 |
365.00 |
7.46 |
| Dividend-Equity |
131.42 |
1.61 |
109.52 |
1.81 |
87.61 |
1.79 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1573.65 |
30.33 |
1200.15 |
27.43 |
976.93 |
31.33 |
| Net Block |
959.26 |
18.49 |
684.49 |
15.64 |
551.89 |
17.70 |
| Capital WIP |
80.22 |
1.55 |
1.14 |
0.03 |
42.32 |
1.36 |
| Investments |
23.64 |
0.46 |
13.75 |
0.31 |
8.94 |
0.29 |
| Inventory |
1626.04 |
31.34 |
1677.30 |
38.33 |
952.45 |
30.54 |
| Receivables |
1888.84 |
36.41 |
1546.59 |
35.35 |
1020.16 |
32.71 |
| Other Current Assets |
610.22 |
11.76 |
452.39 |
10.34 |
542.59 |
17.40 |
| Balance Sheet Total(BT) |
5188.22 |
100.00 |
4375.66 |
100.00 |
3118.34 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
146.06 |
2.82 |
87.65 |
2.00 |
87.65 |
2.81 |
| Reserves |
1929.60 |
37.19 |
1670.08 |
38.17 |
1420.35 |
45.55 |
| Total Debt |
581.41 |
11.21 |
265.18 |
6.06 |
202.46 |
6.49 |
| Creditors and Acceptances |
2008.01 |
38.70 |
1762.27 |
40.27 |
923.04 |
29.60 |
| Other current liab/prov. |
523.15 |
10.08 |
590.48 |
13.49 |
484.84 |
15.55 |
| Balance Sheet Total(BT) |
5188.22 |
100.00 |
4375.66 |
100.00 |
3118.34 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
21.08 |
25.54 |
26.77 |
| PBIT/Cap. Employed (%) |
22.35 |
25.57 |
23.04 |
| PAT/Networth (%) |
22.77 |
21.33 |
19.58 |
| Tax/PBT (%) |
16.47 |
22.82 |
24.82 |
| Total Debt/Networth (x) |
0.28 |
0.15 |
0.13 |
| Long Term Debt/Networth (x) |
0.17 |
0.12 |
0.13 |
| PBDIT/Finance Charges (x) |
67.32 |
19.44 |
-53.92 |
| Current Ratio (x) |
1.63 |
1.56 |
1.79 |
| RM Inventory (days consumption) |
65.33 |
100.00 |
66.48 |
| FG inventory (days cost of sales) |
19.87 |
23.31 |
20.68 |
| Receivables (days gross sales) |
75.81 |
82.93 |
67.82 |
| Creditors (days cost of sales) |
97.22 |
117.36 |
75.88 |
| Op. curr. assets (days OI) |
178.00 |
211.00 |
168.00 |
|
|
Financials