Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
 
Financials-VEDAVAAG Systems Limited
VEDAVAAG Systems Limited
Sector: Software - Small/Medium
BSE:533056NSE:NABloomberg:SARK@INReuters:SARK.BO
Market Lot: 1Face Value: 10ISIN Demat: INE359B01010
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
../financials/latestHalf.php
Latest Quarterly/Halfyearly  
As On(Months) 31-Mar-2021(3) 31-Mar-2021(3)
Sales of Products/Services 168.68 168.68
Other Operating Income 0.00 0.00
Other Income 5.01 5.01
Total Income 173.69 173.69
Total Expenses -151.53 -151.53
OPBDIT 325.22 325.22
Interest 0.00 0.00
Depreciation -5.94 -5.94
Exceptional & Extraordinary Items 0.00 0.00
Prior Period Adjustments 0.00 0.00
Provision for Tax -7.02 -7.02
After Tax Profit 15.14 15.14
Equity Capital 0.00 0.00
Reserves 0.00 0.00
Notes to Accounts    
Income Statement
As on( Months ) 31-Mar-03(12)   31-Mar-02(12)   31-Mar-01(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 37.25 99.46 37.25 99.46 37.25 99.46
Operating Income (OI) 37.45 99.99 37.45 99.99 37.45 99.99
OPBDIT 12.19 32.56 12.19 32.56 12.19 32.56
OPBDT 11.15 29.79 11.15 29.79 11.15 29.79
OPBT 7.78 20.77 7.78 20.77 7.78 20.77
Non-Operating Income 0.00 0.00 0.00 0.00 0.00 0.00
Extraordinary/Prior Period 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.71 1.90 0.71 1.90 0.71 1.90
Profit after tax(PAT) 7.07 18.87 7.07 18.87 7.07 18.87
Cash Profit 10.44 27.88 10.44 27.88 10.44 27.88
Dividend-Equity 2.58 6.90 2.58 6.90 2.58 6.90
Balance Sheet
As on 31-Mar-03   31-Mar-02   31-Mar-01  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 49.08 42.48 29.43 30.96 29.43 38.86
Net Block 44.88 38.85 38.16 40.15 24.33 32.13
Capital WIP 30.88 26.73 9.75 10.26 7.69 10.15
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Inventory 0.00 0.00 0.00 0.00 0.00 0.00
Receivables 23.28 20.15 35.87 37.74 26.88 35.48
Other Current Assets 16.49 14.28 11.27 11.85 16.85 22.24
Balance Sheet Total(BT) 115.53 100.00 95.06 100.00 75.74 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 58.50 50.63 58.50 61.54 58.50 77.24
Reserves 4.23 3.66 10.42 10.96 3.33 4.40
Total Debt 23.99 20.76 16.29 17.14 6.72 8.87
Creditors and Acceptances 6.41 5.55 2.17 2.28 2.21 2.91
Other current liab/prov. 22.40 19.39 7.68 8.08 4.98 6.58
Balance Sheet Total(BT) 115.53 100.00 95.06 100.00 75.74 100.00
Ratio Analysis
As on 31-Mar-03 31-Mar-02 31-Mar-01
OPBIT/Prod.cap.empl.(%) 15.79 11.69 14.49
PBIT/Cap. Employed (%) 15.79 11.69 14.49
PAT/Networth (%) 11.27 10.25 11.43
Tax/PBT (%) 9.15 9.15 9.15
Total Debt/Networth (x) 0.38 0.24 0.11
Long Term Debt/Networth (x) 0.33 0.24 0.11
PBDIT/Finance Charges (x) 11.72 11.72 11.72
Current Ratio (x) 1.38 4.79 6.08
RM Inventory (days consumption) 0.00 0.00 0.00
FG inventory (days cost of sales) 0.00 0.00 0.00
Receivables (days gross sales) 228.14 351.56 263.39
Creditors (days cost of sales) 92.73 31.33 31.88
Op. curr. assets (days OI) 388.00 460.00 426.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
� All rights reserved. IRIS Business Services Limited
Disclaimer