Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
 
Financials-Sai Service Station Limited
Sai Service Station Limited
Sector: Miscella - Others
BSE:26681NSE:SAISERVICEBloomberg:SAISS@INReuters:SAI.BO
Market Lot: 1Face Value: 10ISIN Demat: INE622A01013
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
../financials/latestHalf.php
Latest Quarterly/Halfyearly  
As On(Months) 30-Sep-2008(3) 30-Sep-2008(3)
Sales of Products/Services 2264.45 2264.45
Other Operating Income 0.00 0.00
Other Income 0.00 0.00
Total Income 2264.45 2264.45
Total Expenses 2181.66 2181.66
OPBDIT 82.79 82.79
Interest 13.07 13.07
Depreciation 19.98 19.98
Exceptional & Extraordinary Items 0.67 0.67
Prior Period Adjustments 0.00 0.00
Provision for Tax 20.08 20.08
After Tax Profit 30.33 30.33
Equity Capital 40.73 40.73
Reserves 0.00 0.00
Notes to Accounts Click here Click here
Income Statement
As on( Months ) 31-Mar-07(12)   31-Mar-06(12)   31-Mar-05(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 8072.51 99.70 7242.28 99.89 5957.60 99.91
Operating Income (OI) 8097.03 100.00 7250.53 100.00 5963.02 100.00
OPBDIT 242.08 2.99 217.93 3.01 147.36 2.47
OPBDT 191.28 2.36 171.89 2.37 104.24 1.75
OPBT 137.17 1.69 137.90 1.90 22.03 0.37
Non-Operating Income 5.08 0.06 -67.54 -0.93 11.78 0.20
Extraordinary/Prior Period 9.38 0.12 13.63 0.19 14.08 0.24
Tax 66.07 0.82 54.23 0.75 30.50 0.51
Profit after tax(PAT) 85.56 1.06 29.76 0.41 17.38 0.29
Cash Profit 139.67 1.72 63.74 0.88 99.59 1.67
Dividend-Equity 40.73 0.50 20.37 0.28 6.11 0.10
Balance Sheet
As on 31-Mar-07   31-Mar-06   31-Mar-05  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 462.00 30.00 335.65 24.71 297.79 26.03
Net Block 272.63 17.70 170.53 12.56 150.88 13.19
Capital WIP 14.71 0.96 30.69 2.26 11.95 1.04
Investments 5.10 0.33 2.91 0.21 148.72 13.00
Inventory 833.96 54.16 666.39 49.07 514.97 45.02
Receivables 221.79 14.40 339.77 25.02 219.86 19.22
Other Current Assets 191.64 12.45 147.87 10.89 97.50 8.52
Balance Sheet Total(BT) 1539.83 100.00 1358.17 100.00 1143.88 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 40.73 2.65 40.73 3.00 40.73 3.56
Reserves 365.79 23.76 356.25 26.23 349.71 30.57
Total Debt 714.06 46.38 511.03 37.63 330.95 28.93
Creditors and Acceptances 110.13 7.15 109.92 8.09 93.88 8.21
Other current liab/prov. 309.02 20.07 340.24 25.05 328.61 28.73
Balance Sheet Total(BT) 1539.83 100.00 1358.17 100.00 1143.88 100.00
Ratio Analysis
As on 31-Mar-07 31-Mar-06 31-Mar-05
OPBIT/Prod.cap.empl.(%) 17.08 21.04 11.62
PBIT/Cap. Employed (%) 18.31 14.82 12.83
PAT/Networth (%) 21.05 7.50 4.45
Tax/PBT (%) 43.58 64.57 63.70
Total Debt/Networth (x) 1.76 1.29 0.85
Long Term Debt/Networth (x) 0.10 0.12 0.04
PBDIT/Finance Charges (x) 5.05 3.56 4.02
Current Ratio (x) 2.98 2.56 1.97
RM Inventory (days consumption) 0.17 0.15 0.07
FG inventory (days cost of sales) 35.10 30.03 27.48
Receivables (days gross sales) 10.03 17.12 13.47
Creditors (days cost of sales) 5.12 5.71 5.89
Op. curr. assets (days OI) 55.00 57.00 51.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
� All rights reserved. IRIS Business Services Limited
Disclaimer