|
|
| Punjab Anand Lamp Industries Limited |
|
Financials-Punjab Anand Lamp Industries Limited| Sector: Engineering - Others | | BSE:4278 | NSE:PUNANDLAMP | Bloomberg:PJAL@IN | Reuters:PUNJ.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE276B01016 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2002(3) |
31-Dec-2002(3) |
| Sales of Products/Services |
368.60 |
368.60 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
5.20 |
5.20 |
| Total Income |
373.80 |
373.80 |
| Total Expenses |
251.60 |
251.60 |
| OPBDIT |
122.20 |
122.20 |
| Interest |
5.30 |
5.30 |
| Depreciation |
35.90 |
35.90 |
| Exceptional & Extraordinary Items |
-1.70 |
-1.70 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
30.10 |
30.10 |
| After Tax Profit |
49.20 |
49.20 |
| Equity Capital |
91.80 |
91.80 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
Click here |
Click here |
|
| As on( Months ) |
31-Dec-00(12) |
|
31-Dec-99(12) |
|
31-Dec-98(9) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1146.59 |
98.02 |
881.45 |
99.45 |
566.58 |
98.86 |
| Operating Income (OI) |
1169.72 |
100.00 |
886.33 |
100.00 |
573.08 |
100.00 |
| OPBDIT |
289.40 |
24.74 |
178.10 |
20.09 |
115.22 |
20.11 |
| OPBDT |
243.55 |
20.82 |
168.95 |
19.06 |
113.91 |
19.88 |
| OPBT |
153.05 |
13.08 |
141.12 |
15.92 |
100.25 |
17.49 |
| Non-Operating Income |
0.24 |
0.02 |
4.11 |
0.46 |
0.78 |
0.14 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
11.88 |
1.34 |
0.00 |
0.00 |
| Tax |
7.98 |
0.68 |
38.84 |
4.38 |
32.85 |
5.73 |
| Profit after tax(PAT) |
145.31 |
12.42 |
118.27 |
13.34 |
68.18 |
11.90 |
| Cash Profit |
235.81 |
20.16 |
146.10 |
16.48 |
81.83 |
14.28 |
| Dividend-Equity |
11.47 |
0.98 |
22.36 |
2.52 |
14.97 |
2.61 |
|
| As on |
31-Dec-00 |
|
31-Dec-99 |
|
31-Dec-98 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1408.21 |
115.51 |
653.03 |
53.46 |
502.38 |
91.86 |
| Net Block |
999.38 |
81.97 |
328.26 |
26.87 |
202.53 |
37.03 |
| Capital WIP |
16.26 |
1.33 |
663.52 |
54.32 |
135.64 |
24.80 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
7.23 |
1.32 |
| Inventory |
73.41 |
6.02 |
52.60 |
4.31 |
52.69 |
9.63 |
| Receivables |
106.33 |
8.72 |
100.52 |
8.23 |
119.41 |
21.83 |
| Other Current Assets |
23.76 |
1.95 |
76.64 |
6.27 |
29.42 |
5.38 |
| Balance Sheet Total(BT) |
1219.14 |
100.00 |
1221.54 |
100.00 |
546.93 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
91.79 |
7.53 |
91.79 |
7.51 |
74.90 |
13.69 |
| Reserves |
525.97 |
43.14 |
394.72 |
32.31 |
215.30 |
39.37 |
| Total Debt |
346.42 |
28.41 |
397.20 |
32.52 |
4.90 |
0.90 |
| Creditors and Acceptances |
207.46 |
17.02 |
265.73 |
21.75 |
211.42 |
38.66 |
| Other current liab/prov. |
47.52 |
3.90 |
72.11 |
5.90 |
40.40 |
7.39 |
| Balance Sheet Total(BT) |
1219.14 |
100.00 |
1221.54 |
100.00 |
546.93 |
100.00 |
|
| As on |
31-Dec-00 |
31-Dec-99 |
31-Dec-98 |
| OPBIT/Prod.cap.empl.(%) |
20.98 |
68.24 |
88.97 |
| PBIT/Cap. Employed (%) |
21.01 |
75.51 |
85.58 |
| PAT/Networth (%) |
23.52 |
24.31 |
31.33 |
| Tax/PBT (%) |
5.21 |
24.72 |
32.52 |
| Total Debt/Networth (x) |
0.56 |
0.82 |
0.02 |
| Long Term Debt/Networth (x) |
0.53 |
0.76 |
0.02 |
| PBDIT/Finance Charges (x) |
6.32 |
21.21 |
87.88 |
| Current Ratio (x) |
0.80 |
0.68 |
0.80 |
| RM Inventory (days consumption) |
15.75 |
17.18 |
18.97 |
| FG inventory (days cost of sales) |
7.91 |
2.63 |
7.84 |
| Receivables (days gross sales) |
29.24 |
35.49 |
50.37 |
| Creditors (days cost of sales) |
86.02 |
136.95 |
126.41 |
| Op. curr. assets (days OI) |
64.00 |
95.00 |
96.00 |
|
|
Financials