|
|
|
Financials-PPAP Automotive Limited| Sector: Auto Ancillaries - Others | | BSE:532934 | NSE:PPAP | Bloomberg:PPAP@IN | Reuters:PPAP.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE095I01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
1135.46 |
1135.46 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
19.61 |
19.61 |
| Total Income |
1155.07 |
1155.07 |
| Total Expenses |
-1042.00 |
-1042.00 |
| OPBDIT |
2197.07 |
2197.07 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-65.82 |
-65.82 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-27.70 |
-27.70 |
| After Tax Profit |
85.37 |
85.37 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1092.87 |
99.52 |
803.52 |
99.67 |
736.08 |
99.04 |
| Operating Income (OI) |
1098.11 |
100.00 |
806.15 |
100.00 |
743.21 |
100.00 |
| OPBDIT |
278.84 |
25.39 |
176.43 |
21.89 |
159.82 |
21.50 |
| OPBDT |
262.07 |
23.87 |
166.95 |
20.71 |
152.99 |
20.59 |
| OPBT |
212.37 |
19.34 |
123.60 |
15.33 |
117.30 |
15.78 |
| Non-Operating Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
-3.88 |
-0.35 |
-0.32 |
-0.04 |
-2.75 |
-0.37 |
| Tax |
69.54 |
6.33 |
43.40 |
5.38 |
38.44 |
5.17 |
| Profit after tax(PAT) |
138.95 |
12.65 |
79.89 |
9.91 |
76.11 |
10.24 |
| Cash Profit |
188.65 |
17.18 |
123.24 |
15.29 |
111.80 |
15.04 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
829.67 |
102.14 |
483.42 |
63.08 |
423.76 |
67.22 |
| Net Block |
505.67 |
62.25 |
348.53 |
45.48 |
275.52 |
43.70 |
| Capital WIP |
7.21 |
0.89 |
27.39 |
3.57 |
9.43 |
1.50 |
| Investments |
7.20 |
0.89 |
7.20 |
0.94 |
7.20 |
1.14 |
| Inventory |
58.11 |
7.15 |
73.93 |
9.65 |
67.08 |
10.64 |
| Receivables |
118.71 |
14.61 |
100.26 |
13.08 |
87.04 |
13.81 |
| Other Current Assets |
115.41 |
14.21 |
209.07 |
27.28 |
184.18 |
29.21 |
| Balance Sheet Total(BT) |
812.31 |
100.00 |
766.38 |
100.00 |
630.44 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
90.00 |
11.08 |
60.00 |
7.83 |
60.00 |
9.52 |
| Reserves |
325.24 |
40.04 |
273.34 |
35.67 |
246.24 |
39.06 |
| Total Debt |
153.65 |
18.92 |
170.50 |
22.25 |
66.75 |
10.59 |
| Creditors and Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other current liab/prov. |
243.42 |
29.97 |
262.55 |
34.26 |
257.46 |
40.84 |
| Balance Sheet Total(BT) |
812.31 |
100.00 |
766.38 |
100.00 |
630.44 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
41.32 |
28.36 |
34.84 |
| PBIT/Cap. Employed (%) |
40.10 |
27.86 |
33.39 |
| PAT/Networth (%) |
33.46 |
23.97 |
24.85 |
| Tax/PBT (%) |
33.36 |
35.20 |
33.56 |
| Total Debt/Networth (x) |
0.37 |
0.51 |
0.22 |
| Long Term Debt/Networth (x) |
0.17 |
0.12 |
0.00 |
| PBDIT/Finance Charges (x) |
16.40 |
18.58 |
22.99 |
| Current Ratio (x) |
1.20 |
1.46 |
1.31 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
33.84 |
39.16 |
37.26 |
| Creditors (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Op. curr. assets (days OI) |
95.00 |
171.00 |
164.00 |
|
|
Financials