|
|
|
Financials-Praj Industries Limited| Sector: Heavy - General (CM) | | BSE:522205 | NSE:PRAJIND | Bloomberg:PRJ@IN | Reuters:PRAJ.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE074A01025 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
4992.20 |
2441.70 |
104.46 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
49.80 |
100.00 |
-50.20 |
| Total Income |
5042.00 |
2541.70 |
98.37 |
| Total Expenses |
-4345.20 |
-2253.50 |
92.82 |
| OPBDIT |
9387.20 |
4795.20 |
95.76 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-47.10 |
-2253.50 |
-97.91 |
| Exceptional & Extraordinary Items |
0.00 |
-97.60 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-182.80 |
-48.10 |
280.04 |
| After Tax Profit |
514.00 |
142.50 |
260.70 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
5860.16 |
98.86 |
2599.18 |
99.25 |
2288.95 |
98.85 |
| Operating Income (OI) |
5927.82 |
100.00 |
2618.75 |
100.00 |
2315.52 |
100.00 |
| OPBDIT |
1075.64 |
18.15 |
346.86 |
13.25 |
292.54 |
12.63 |
| OPBDT |
1080.44 |
18.23 |
338.88 |
12.94 |
290.67 |
12.55 |
| OPBT |
1048.84 |
17.69 |
312.38 |
11.93 |
271.12 |
11.71 |
| Non-Operating Income |
54.81 |
0.92 |
11.50 |
0.44 |
8.00 |
0.35 |
| Extraordinary/Prior Period |
-11.39 |
-0.19 |
-5.88 |
-0.22 |
-1.38 |
-0.06 |
| Tax |
226.97 |
3.83 |
73.87 |
2.82 |
60.17 |
2.60 |
| Profit after tax(PAT) |
865.29 |
14.60 |
244.12 |
9.32 |
217.58 |
9.40 |
| Cash Profit |
896.90 |
15.13 |
270.63 |
10.33 |
237.13 |
10.24 |
| Dividend-Equity |
226.21 |
3.82 |
102.20 |
3.90 |
87.60 |
3.78 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
399.20 |
7.49 |
288.23 |
15.29 |
243.21 |
18.96 |
| Net Block |
286.40 |
5.37 |
195.64 |
10.38 |
167.37 |
13.05 |
| Capital WIP |
82.84 |
1.55 |
8.07 |
0.43 |
3.57 |
0.28 |
| Investments |
232.53 |
4.36 |
16.51 |
0.88 |
11.12 |
0.87 |
| Inventory |
1230.20 |
23.08 |
310.72 |
16.49 |
350.09 |
27.29 |
| Receivables |
1236.41 |
23.20 |
394.58 |
20.94 |
223.54 |
17.43 |
| Other Current Assets |
2261.53 |
42.43 |
959.18 |
50.89 |
527.07 |
41.09 |
| Balance Sheet Total(BT) |
5329.92 |
100.00 |
1884.70 |
100.00 |
1282.76 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
167.80 |
3.15 |
162.22 |
8.61 |
81.11 |
6.32 |
| Reserves |
1317.23 |
24.71 |
311.97 |
16.55 |
300.97 |
23.46 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Creditors and Acceptances |
1149.77 |
21.57 |
555.73 |
29.49 |
376.49 |
29.35 |
| Other current liab/prov. |
2695.12 |
50.57 |
854.76 |
45.35 |
524.19 |
40.86 |
| Balance Sheet Total(BT) |
5329.92 |
100.00 |
1884.70 |
100.00 |
1282.76 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
-257.91 |
408.19 |
103.38 |
| PBIT/Cap. Employed (%) |
77.55 |
69.93 |
73.87 |
| PAT/Networth (%) |
58.27 |
51.48 |
56.95 |
| Tax/PBT (%) |
20.78 |
23.23 |
21.66 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
-232.85 |
44.15 |
160.00 |
| Current Ratio (x) |
1.23 |
1.18 |
1.22 |
| RM Inventory (days consumption) |
71.39 |
35.14 |
64.87 |
| FG inventory (days cost of sales) |
0.35 |
0.34 |
1.75 |
| Receivables (days gross sales) |
72.31 |
52.89 |
34.53 |
| Creditors (days cost of sales) |
86.49 |
89.28 |
67.93 |
| Op. curr. assets (days OI) |
193.00 |
178.00 |
157.00 |
|
|
Financials