Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
 
Financials-Unifrax India Limited
Unifrax India Limited
Sector: Miscella - Others
BSE:15017NSE:NABloomberg:OC@INReuters:NA
Market Lot: Face Value: 10ISIN Demat:
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
../financials/latestHalf.php
Latest Quarterly/Halfyearly  
As On(Months) 31-Mar-2003(3) 31-Mar-2002(3) % Change
Sales of Products/Services 49.20 36.20 35.91
Other Operating Income 0.00 0.00 --
Other Income 1.00 3.40 -70.59
Total Income 50.20 39.60 26.77
Total Expenses 34.30 27.30 25.64
OPBDIT 15.90 12.30 29.27
Interest 0.00 0.00 --
Depreciation 1.10 1.00 10.00
Exceptional & Extraordinary Items 0.00 0.00 --
Prior Period Adjustments 0.00 0.00 --
Provision for Tax 5.50 2.50 120.00
After Tax Profit 9.30 8.80 5.68
Equity Capital 19.90 19.90 0.00
Reserves 0.00 0.00 --
Notes to Accounts Click here Click here  
Income Statement
As on( Months ) 31-Dec-05(12)   31-Dec-04(12)   31-Dec-02(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 306.36 98.78 258.86 97.40 148.10 97.65
Operating Income (OI) 310.16 100.00 265.76 100.00 151.66 100.00
OPBDIT 119.19 38.43 107.61 40.49 48.52 31.99
OPBDT 119.58 38.56 107.77 40.55 48.79 32.17
OPBT 115.54 37.25 103.35 38.89 44.60 29.41
Non-Operating Income 13.72 4.42 0.03 0.01 4.73 3.12
Extraordinary/Prior Period 0.36 0.12 0.42 0.16 0.26 0.17
Tax 42.10 13.57 37.20 14.00 15.00 9.89
Profit after tax(PAT) 87.53 28.22 66.60 25.06 34.58 22.80
Cash Profit 91.57 29.52 71.02 26.72 37.53 24.75
Dividend-Equity 0.00 0.00 0.00 0.00 4.95 3.26
Balance Sheet
As on 31-Dec-05   31-Dec-04   31-Dec-02  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 96.38 22.23 89.41 24.41 84.16 39.02
Net Block 27.88 6.43 24.51 6.69 27.21 12.61
Capital WIP 6.65 1.53 0.67 0.18 0.08 0.04
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Inventory 25.49 5.88 26.30 7.18 19.78 9.17
Receivables 56.43 13.01 44.60 12.18 33.03 15.31
Other Current Assets 317.18 73.14 270.22 73.77 135.59 62.87
Balance Sheet Total(BT) 433.63 100.00 366.29 100.00 215.68 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 17.47 4.03 19.95 5.45 19.95 9.25
Reserves 260.15 59.99 232.30 63.42 124.88 57.90
Total Debt 0.00 0.00 1.35 0.37 4.06 1.88
Creditors and Acceptances 5.39 1.24 4.65 1.27 7.15 3.31
Other current liab/prov. 150.62 34.74 108.05 29.50 59.64 27.65
Balance Sheet Total(BT) 433.63 100.00 366.29 100.00 215.68 100.00
Ratio Analysis
As on 31-Dec-05 31-Dec-04 31-Dec-02
OPBIT/Prod.cap.empl.(%) 111.09 120.89 72.38
PBIT/Cap. Employed (%) 47.69 40.97 33.13
PAT/Networth (%) 31.53 26.40 23.88
Tax/PBT (%) 32.48 35.84 30.25
Total Debt/Networth (x) 0.00 0.01 0.03
Long Term Debt/Networth (x) 0.00 0.01 0.03
PBDIT/Finance Charges (x) -341.41 -644.34 -193.69
Current Ratio (x) 2.56 3.03 2.82
RM Inventory (days consumption) 29.22 39.73 43.65
FG inventory (days cost of sales) 22.59 32.42 40.56
Receivables (days gross sales) 59.96 56.15 73.50
Creditors (days cost of sales) 10.29 10.72 25.30
Op. curr. assets (days OI) 271.00 237.00 243.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
� All rights reserved. IRIS Business Services Limited
Disclaimer