|
|
| Olympia Industries Limited |
|
Financials-Olympia Industries Limited| Sector: Textiles - Others | | BSE:521105 | NSE:NA | Bloomberg:OLM@IN | Reuters:OLYM.BO | | Market Lot: 100 | Face Value: 10 | ISIN Demat: INE482O01021 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
362.63 |
312.73 |
15.96 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.65 |
16.14 |
-89.78 |
| Total Income |
364.28 |
328.87 |
10.77 |
| Total Expenses |
-358.48 |
-328.70 |
9.06 |
| OPBDIT |
722.76 |
657.57 |
9.91 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-2.03 |
-328.70 |
-99.38 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-0.96 |
-0.82 |
17.07 |
| After Tax Profit |
4.85 |
-0.65 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-99(12) |
|
31-Mar-98(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
242.23 |
99.91 |
646.54 |
99.98 |
| Operating Income (OI) |
242.46 |
100.00 |
646.65 |
100.00 |
| OPBDIT |
-16.74 |
-6.90 |
64.96 |
10.05 |
| OPBDT |
-44.37 |
-18.30 |
21.42 |
3.31 |
| OPBT |
-55.61 |
-22.94 |
2.87 |
0.44 |
| Non-Operating Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
-0.40 |
-0.06 |
| Tax |
0.00 |
0.00 |
0.66 |
0.10 |
| Profit after tax(PAT) |
-55.61 |
-22.94 |
1.81 |
0.28 |
| Cash Profit |
-44.37 |
-18.30 |
20.36 |
3.15 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-99 |
|
31-Mar-98 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
148.90 |
61.11 |
141.09 |
51.92 |
| Net Block |
88.59 |
36.36 |
91.19 |
33.56 |
| Capital WIP |
0.00 |
0.00 |
9.27 |
3.41 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
59.55 |
24.44 |
70.68 |
26.01 |
| Receivables |
84.09 |
34.51 |
89.73 |
33.02 |
| Other Current Assets |
11.43 |
4.69 |
10.88 |
4.00 |
| Balance Sheet Total(BT) |
243.66 |
100.00 |
271.76 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
53.48 |
21.95 |
53.48 |
19.68 |
| Reserves |
-20.85 |
-8.56 |
33.21 |
12.22 |
| Total Debt |
143.19 |
58.76 |
134.99 |
49.67 |
| Creditors and Acceptances |
46.09 |
18.91 |
38.35 |
14.11 |
| Other current liab/prov. |
21.76 |
8.93 |
11.73 |
4.32 |
| Balance Sheet Total(BT) |
243.66 |
100.00 |
271.76 |
100.00 |
|
| As on |
31-Mar-99 |
31-Mar-98 |
| OPBIT/Prod.cap.empl.(%) |
-15.92 |
21.85 |
| PBIT/Cap. Employed (%) |
-15.92 |
21.66 |
| PAT/Networth (%) |
-170.40 |
2.09 |
| Tax/PBT (%) |
0.00 |
26.75 |
| Total Debt/Networth (x) |
4.39 |
1.56 |
| Long Term Debt/Networth (x) |
1.72 |
0.67 |
| PBDIT/Finance Charges (x) |
-0.61 |
1.48 |
| Current Ratio (x) |
2.29 |
3.42 |
| RM Inventory (days consumption) |
38.20 |
15.96 |
| FG inventory (days cost of sales) |
48.05 |
25.90 |
| Receivables (days gross sales) |
126.71 |
50.66 |
| Creditors (days cost of sales) |
64.90 |
24.06 |
| Op. curr. assets (days OI) |
233.00 |
97.00 |
|
|
Financials