|
|
|
Financials-Mukand Limited| Sector: Long Products | | BSE:500460 | NSE:MUKANDLTD | Bloomberg:MUK@IN | Reuters:MUKA.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE304A01026 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
7815.70 |
6223.50 |
25.58 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
131.40 |
56.00 |
134.64 |
| Total Income |
7947.10 |
6279.50 |
26.56 |
| Total Expenses |
-8304.80 |
-6972.60 |
19.11 |
| OPBDIT |
16251.90 |
13252.10 |
22.64 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-183.80 |
-6972.60 |
-97.36 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
286.30 |
243.50 |
17.58 |
| After Tax Profit |
-71.40 |
-449.60 |
-84.12 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
18080.07 |
99.01 |
15644.79 |
98.43 |
15114.77 |
99.28 |
| Operating Income (OI) |
18260.57 |
100.00 |
15893.80 |
100.00 |
15224.37 |
100.00 |
| OPBDIT |
2769.00 |
15.16 |
2527.18 |
15.90 |
1562.41 |
10.26 |
| OPBDT |
1337.86 |
7.33 |
1064.32 |
6.70 |
417.06 |
2.74 |
| OPBT |
771.17 |
4.22 |
484.91 |
3.05 |
-142.23 |
-0.93 |
| Non-Operating Income |
359.21 |
1.97 |
375.38 |
2.36 |
277.04 |
1.82 |
| Extraordinary/Prior Period |
-289.51 |
-1.59 |
286.21 |
1.80 |
1714.61 |
11.26 |
| Tax |
-91.82 |
-0.50 |
112.28 |
0.71 |
1.60 |
0.01 |
| Profit after tax(PAT) |
932.69 |
5.11 |
1034.23 |
6.51 |
1847.82 |
12.14 |
| Cash Profit |
1499.38 |
8.21 |
1613.64 |
10.15 |
2407.11 |
15.81 |
| Dividend-Equity |
73.11 |
0.40 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
10235.76 |
46.88 |
9902.85 |
48.67 |
9925.53 |
55.25 |
| Net Block |
5253.45 |
24.06 |
5442.68 |
26.75 |
5846.82 |
32.55 |
| Capital WIP |
568.88 |
2.61 |
247.63 |
1.22 |
31.46 |
0.18 |
| Investments |
965.78 |
4.42 |
902.99 |
4.44 |
1087.88 |
6.06 |
| Inventory |
4966.49 |
22.75 |
3865.37 |
19.00 |
3156.38 |
17.57 |
| Receivables |
5420.55 |
24.83 |
4942.60 |
24.29 |
4455.43 |
24.80 |
| Other Current Assets |
4656.80 |
21.33 |
4945.59 |
24.31 |
3385.94 |
18.85 |
| Balance Sheet Total(BT) |
21831.94 |
100.00 |
20346.85 |
100.00 |
17963.90 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
731.26 |
3.35 |
731.26 |
3.59 |
731.26 |
4.07 |
| Reserves |
5159.91 |
23.63 |
4214.47 |
20.71 |
1913.20 |
10.65 |
| Total Debt |
10600.81 |
48.56 |
11323.39 |
55.65 |
11075.58 |
61.65 |
| Creditors and Acceptances |
3818.27 |
17.49 |
2851.76 |
14.02 |
3110.65 |
17.32 |
| Other current liab/prov. |
1521.70 |
6.97 |
1225.98 |
6.03 |
1133.21 |
6.31 |
| Balance Sheet Total(BT) |
21831.94 |
100.00 |
20346.85 |
100.00 |
17963.90 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
14.72 |
12.93 |
7.96 |
| PBIT/Cap. Employed (%) |
14.27 |
16.29 |
21.88 |
| PAT/Networth (%) |
15.83 |
20.91 |
69.88 |
| Tax/PBT (%) |
-10.92 |
9.79 |
0.09 |
| Total Debt/Networth (x) |
1.80 |
2.29 |
4.19 |
| Long Term Debt/Networth (x) |
1.51 |
2.11 |
3.84 |
| PBDIT/Finance Charges (x) |
1.98 |
2.18 |
3.10 |
| Current Ratio (x) |
2.82 |
3.37 |
2.59 |
| RM Inventory (days consumption) |
98.63 |
77.94 |
51.90 |
| FG inventory (days cost of sales) |
27.67 |
21.98 |
19.44 |
| Receivables (days gross sales) |
95.20 |
100.14 |
97.98 |
| Creditors (days cost of sales) |
89.96 |
77.87 |
83.11 |
| Op. curr. assets (days OI) |
279.00 |
279.00 |
240.00 |
|
|
Financials