|
|
| Mirza International Limited |
|
Financials-Mirza International Limited| Sector: Footwear | | BSE:526642 | NSE:MIRZAINT | Bloomberg:MRZI@IN | Reuters:MTAN.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE771A01026 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
3123.77 |
2489.01 |
25.50 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
3.70 |
8.23 |
-55.04 |
| Total Income |
3127.47 |
2497.24 |
25.24 |
| Total Expenses |
-3002.20 |
-2427.10 |
23.69 |
| OPBDIT |
6129.67 |
4924.34 |
24.48 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-198.43 |
-2427.10 |
-91.82 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-36.30 |
0.03 |
NM |
| After Tax Profit |
88.97 |
70.18 |
26.77 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
3060.52 |
99.87 |
2353.92 |
99.93 |
2423.12 |
94.55 |
| Operating Income (OI) |
3064.51 |
100.00 |
2355.46 |
100.00 |
2562.87 |
100.00 |
| OPBDIT |
497.66 |
16.24 |
360.02 |
15.28 |
523.66 |
20.43 |
| OPBDT |
370.23 |
12.08 |
260.81 |
11.07 |
471.41 |
18.39 |
| OPBT |
287.91 |
9.39 |
186.48 |
7.92 |
407.65 |
15.91 |
| Non-Operating Income |
-1.54 |
-0.05 |
0.55 |
0.02 |
1.47 |
0.06 |
| Extraordinary/Prior Period |
-3.00 |
-0.10 |
-9.34 |
-0.40 |
-16.51 |
-0.64 |
| Tax |
102.28 |
3.34 |
60.31 |
2.56 |
131.72 |
5.14 |
| Profit after tax(PAT) |
181.08 |
5.91 |
117.37 |
4.98 |
260.88 |
10.18 |
| Cash Profit |
263.41 |
8.60 |
191.70 |
8.14 |
324.64 |
12.67 |
| Dividend-Equity |
46.35 |
1.51 |
46.35 |
1.97 |
81.46 |
3.18 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1661.91 |
55.66 |
1518.33 |
57.25 |
1343.82 |
56.80 |
| Net Block |
1178.36 |
39.47 |
1109.89 |
41.85 |
1028.65 |
43.48 |
| Capital WIP |
177.98 |
5.96 |
125.38 |
4.73 |
75.36 |
3.19 |
| Investments |
8.91 |
0.30 |
8.11 |
0.31 |
8.54 |
0.36 |
| Inventory |
997.40 |
33.41 |
983.50 |
37.08 |
877.66 |
37.10 |
| Receivables |
347.97 |
11.65 |
239.30 |
9.02 |
115.76 |
4.89 |
| Other Current Assets |
275.10 |
9.21 |
186.10 |
7.02 |
259.81 |
10.98 |
| Balance Sheet Total(BT) |
2985.71 |
100.00 |
2652.28 |
100.00 |
2365.77 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
185.41 |
6.21 |
185.41 |
6.99 |
162.91 |
6.89 |
| Reserves |
1060.75 |
35.53 |
923.24 |
34.81 |
827.81 |
34.99 |
| Total Debt |
1122.31 |
37.59 |
1037.94 |
39.13 |
771.88 |
32.63 |
| Creditors and Acceptances |
259.47 |
8.69 |
190.33 |
7.18 |
319.41 |
13.50 |
| Other current liab/prov. |
357.77 |
11.98 |
315.36 |
11.89 |
283.76 |
11.99 |
| Balance Sheet Total(BT) |
2985.71 |
100.00 |
2652.28 |
100.00 |
2365.77 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
19.04 |
14.19 |
27.40 |
| PBIT/Cap. Employed (%) |
18.75 |
13.70 |
26.37 |
| PAT/Networth (%) |
14.53 |
10.59 |
26.33 |
| Tax/PBT (%) |
36.10 |
33.94 |
33.55 |
| Total Debt/Networth (x) |
0.90 |
0.94 |
0.78 |
| Long Term Debt/Networth (x) |
0.32 |
0.23 |
0.25 |
| PBDIT/Finance Charges (x) |
3.87 |
3.54 |
9.73 |
| Current Ratio (x) |
2.63 |
2.79 |
2.08 |
| RM Inventory (days consumption) |
122.74 |
172.21 |
145.67 |
| FG inventory (days cost of sales) |
56.15 |
63.44 |
53.79 |
| Receivables (days gross sales) |
41.50 |
37.11 |
17.44 |
| Creditors (days cost of sales) |
36.90 |
34.81 |
57.17 |
| Op. curr. assets (days OI) |
192.00 |
217.00 |
178.00 |
|
|
Financials