|
|
| Metal Coatings (India) Limited |
|
Financials-Metal Coatings (India) Limited| Sector: Steel - Others | | BSE:531810 | NSE:NA | Bloomberg:MTLC@IN | Reuters:METC.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE161E01014 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
359.78 |
260.51 |
38.11 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.27 |
2.24 |
-43.30 |
| Total Income |
361.05 |
262.75 |
37.41 |
| Total Expenses |
-347.70 |
-251.44 |
38.28 |
| OPBDIT |
708.75 |
514.19 |
37.84 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-1.35 |
-251.44 |
-99.46 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-2.12 |
-3.39 |
-37.46 |
| After Tax Profit |
11.22 |
7.92 |
41.67 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-00(12) |
|
31-Mar-99(12) |
|
31-Mar-98(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
464.49 |
100.00 |
417.75 |
100.00 |
305.94 |
100.00 |
| Operating Income (OI) |
464.49 |
100.00 |
417.75 |
100.00 |
305.94 |
100.00 |
| OPBDIT |
38.92 |
8.38 |
39.73 |
9.51 |
25.25 |
8.25 |
| OPBDT |
24.84 |
5.35 |
22.85 |
5.47 |
10.99 |
3.59 |
| OPBT |
15.94 |
3.43 |
13.77 |
3.30 |
5.56 |
1.82 |
| Non-Operating Income |
0.33 |
0.07 |
0.76 |
0.18 |
0.56 |
0.18 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
4.74 |
1.02 |
1.52 |
0.37 |
0.64 |
0.21 |
| Profit after tax(PAT) |
11.53 |
2.48 |
13.00 |
3.11 |
5.48 |
1.79 |
| Cash Profit |
20.44 |
4.40 |
22.08 |
5.28 |
10.91 |
3.57 |
| Dividend-Equity |
4.90 |
1.06 |
4.90 |
1.17 |
0.00 |
0.00 |
|
| As on |
31-Mar-00 |
|
31-Mar-99 |
|
31-Mar-98 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
89.22 |
45.71 |
74.90 |
45.49 |
71.47 |
45.72 |
| Net Block |
65.03 |
33.31 |
59.62 |
36.21 |
63.69 |
40.75 |
| Capital WIP |
0.74 |
0.38 |
3.96 |
2.41 |
0.47 |
0.30 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
25.83 |
13.23 |
17.68 |
10.74 |
12.77 |
8.17 |
| Receivables |
86.45 |
44.29 |
71.50 |
43.43 |
67.43 |
43.14 |
| Other Current Assets |
17.15 |
8.79 |
11.88 |
7.22 |
11.94 |
7.64 |
| Balance Sheet Total(BT) |
195.20 |
100.00 |
164.64 |
100.00 |
156.29 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
49.04 |
25.12 |
49.04 |
29.79 |
49.61 |
31.74 |
| Reserves |
27.58 |
14.13 |
22.03 |
13.38 |
12.29 |
7.86 |
| Total Debt |
80.38 |
41.18 |
51.62 |
31.36 |
58.30 |
37.30 |
| Creditors and Acceptances |
28.82 |
14.76 |
31.83 |
19.33 |
32.34 |
20.69 |
| Other current liab/prov. |
9.39 |
4.81 |
10.12 |
6.15 |
3.76 |
2.41 |
| Balance Sheet Total(BT) |
195.20 |
100.00 |
164.64 |
100.00 |
156.29 |
100.00 |
|
| As on |
31-Mar-00 |
31-Mar-99 |
31-Mar-98 |
| OPBIT/Prod.cap.empl.(%) |
19.21 |
25.82 |
16.55 |
| PBIT/Cap. Employed (%) |
19.42 |
26.45 |
17.02 |
| PAT/Networth (%) |
15.05 |
18.29 |
8.85 |
| Tax/PBT (%) |
29.12 |
10.50 |
10.51 |
| Total Debt/Networth (x) |
1.05 |
0.73 |
0.94 |
| Long Term Debt/Networth (x) |
0.17 |
0.26 |
0.42 |
| PBDIT/Finance Charges (x) |
2.79 |
2.40 |
1.81 |
| Current Ratio (x) |
3.39 |
2.41 |
2.55 |
| RM Inventory (days consumption) |
22.87 |
18.63 |
14.75 |
| FG inventory (days cost of sales) |
1.99 |
0.58 |
0.97 |
| Receivables (days gross sales) |
66.10 |
60.66 |
77.98 |
| Creditors (days cost of sales) |
24.71 |
30.73 |
42.06 |
| Op. curr. assets (days OI) |
102.00 |
88.00 |
110.00 |
|
|
Financials