|
|
| JMC Projects (India) Limited |
|
Financials-JMC Projects (India) Limited| Sector: Construction - Housing/Industrial | | BSE:522263 | NSE:JMCPROJECT | Bloomberg:JMCP@IN | Reuters:JMCP.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE890A01024 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
13486.40 |
9386.40 |
43.68 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
108.20 |
82.70 |
30.83 |
| Total Income |
13594.60 |
9469.10 |
43.57 |
| Total Expenses |
-12792.50 |
-9787.80 |
30.70 |
| OPBDIT |
26387.10 |
19256.90 |
37.03 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-379.00 |
-9787.80 |
-96.13 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-201.20 |
-25.10 |
701.59 |
| After Tax Profit |
600.90 |
-343.80 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(6) |
|
30-Sep-05(18) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
5002.13 |
99.85 |
1419.96 |
99.59 |
3502.38 |
99.70 |
| Operating Income (OI) |
5009.76 |
100.00 |
1425.80 |
100.00 |
3512.77 |
100.00 |
| OPBDIT |
426.29 |
8.51 |
85.94 |
6.03 |
8.45 |
0.24 |
| OPBDT |
324.49 |
6.48 |
36.63 |
2.57 |
-160.46 |
-4.57 |
| OPBT |
255.83 |
5.11 |
16.52 |
1.16 |
-213.62 |
-6.08 |
| Non-Operating Income |
-2.95 |
-0.06 |
5.96 |
0.42 |
36.23 |
1.03 |
| Extraordinary/Prior Period |
-85.36 |
-1.70 |
-7.51 |
-0.53 |
62.75 |
1.79 |
| Tax |
8.53 |
0.17 |
1.82 |
0.13 |
1.06 |
0.03 |
| Profit after tax(PAT) |
158.99 |
3.17 |
13.15 |
0.92 |
-115.70 |
-3.29 |
| Cash Profit |
227.65 |
4.54 |
33.25 |
2.33 |
-62.53 |
-1.78 |
| Dividend-Equity |
18.14 |
0.36 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
30-Sep-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1265.24 |
34.94 |
817.39 |
45.56 |
725.00 |
46.15 |
| Net Block |
976.53 |
26.97 |
581.29 |
32.40 |
507.79 |
32.32 |
| Capital WIP |
0.00 |
0.00 |
12.52 |
0.70 |
3.09 |
0.20 |
| Investments |
5.12 |
0.14 |
5.12 |
0.29 |
5.12 |
0.33 |
| Inventory |
290.40 |
8.02 |
146.69 |
8.18 |
143.34 |
9.12 |
| Receivables |
1674.55 |
46.24 |
810.47 |
45.17 |
692.18 |
44.06 |
| Other Current Assets |
674.47 |
18.63 |
238.13 |
13.27 |
219.57 |
13.98 |
| Balance Sheet Total(BT) |
3621.06 |
100.00 |
1794.23 |
100.00 |
1571.09 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
181.40 |
5.01 |
116.16 |
6.47 |
116.16 |
7.39 |
| Reserves |
1055.71 |
29.15 |
256.08 |
14.27 |
242.94 |
15.46 |
| Total Debt |
628.67 |
17.36 |
570.82 |
31.81 |
769.52 |
48.98 |
| Creditors and Acceptances |
840.15 |
23.20 |
487.17 |
27.15 |
394.87 |
25.13 |
| Other current liab/prov. |
915.13 |
25.27 |
363.99 |
20.29 |
47.59 |
3.03 |
| Balance Sheet Total(BT) |
3621.06 |
100.00 |
1794.23 |
100.00 |
1571.09 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
30-Sep-05 |
| OPBIT/Prod.cap.empl.(%) |
19.22 |
14.23 |
-2.66 |
| PBIT/Cap. Employed (%) |
14.43 |
13.82 |
3.21 |
| PAT/Networth (%) |
12.85 |
7.06 |
-21.48 |
| Tax/PBT (%) |
5.09 |
12.15 |
-0.92 |
| Total Debt/Networth (x) |
0.51 |
1.53 |
2.14 |
| Long Term Debt/Networth (x) |
0.10 |
0.57 |
0.64 |
| PBDIT/Finance Charges (x) |
3.32 |
1.71 |
0.64 |
| Current Ratio (x) |
1.50 |
1.40 |
2.38 |
| RM Inventory (days consumption) |
37.36 |
37.67 |
24.51 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
122.19 |
104.17 |
108.20 |
| Creditors (days cost of sales) |
66.90 |
66.36 |
61.69 |
| Op. curr. assets (days OI) |
192.00 |
153.00 |
163.00 |
|
|
Financials