|
|
| Jindal Drilling & Industries Limited |
|
Financials-Jindal Drilling & Industries Limited| Sector: Oil Drilling | | BSE:511034 | NSE:JINDRILL | Bloomberg:JDDL@IN | Reuters:JNDR.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE742C01031 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
1123.60 |
903.40 |
24.37 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
32.90 |
126.50 |
-73.99 |
| Total Income |
1156.50 |
1029.90 |
12.29 |
| Total Expenses |
-1020.40 |
-831.60 |
22.70 |
| OPBDIT |
2176.90 |
1861.50 |
16.94 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-78.90 |
-831.60 |
-90.51 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-68.10 |
-51.00 |
33.53 |
| After Tax Profit |
68.00 |
147.30 |
-53.84 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
3044.87 |
99.85 |
2238.35 |
99.28 |
996.31 |
98.73 |
| Operating Income (OI) |
3049.59 |
100.00 |
2254.60 |
100.00 |
1009.17 |
100.00 |
| OPBDIT |
439.06 |
14.40 |
233.44 |
10.35 |
65.57 |
6.50 |
| OPBDT |
380.09 |
12.46 |
216.91 |
9.62 |
59.37 |
5.88 |
| OPBT |
279.68 |
9.17 |
104.24 |
4.62 |
37.81 |
3.75 |
| Non-Operating Income |
12.95 |
0.42 |
35.00 |
1.55 |
71.04 |
7.04 |
| Extraordinary/Prior Period |
-20.36 |
-0.67 |
-59.98 |
-2.66 |
3.79 |
0.38 |
| Tax |
92.73 |
3.04 |
9.50 |
0.42 |
21.90 |
2.17 |
| Profit after tax(PAT) |
179.53 |
5.89 |
69.76 |
3.09 |
90.74 |
8.99 |
| Cash Profit |
279.94 |
9.18 |
182.43 |
8.09 |
112.30 |
11.13 |
| Dividend-Equity |
5.13 |
0.17 |
25.66 |
1.14 |
22.52 |
2.23 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
564.07 |
31.03 |
461.00 |
26.67 |
507.87 |
62.40 |
| Net Block |
311.04 |
17.11 |
300.23 |
17.37 |
144.36 |
17.74 |
| Capital WIP |
0.00 |
0.00 |
784.47 |
45.39 |
14.97 |
1.84 |
| Investments |
223.08 |
12.27 |
1.70 |
0.10 |
30.37 |
3.73 |
| Inventory |
68.83 |
3.79 |
37.27 |
2.16 |
3.09 |
0.38 |
| Receivables |
903.11 |
49.67 |
439.77 |
25.44 |
146.94 |
18.05 |
| Other Current Assets |
312.00 |
17.16 |
164.97 |
9.54 |
474.20 |
58.26 |
| Balance Sheet Total(BT) |
1818.06 |
100.00 |
1728.40 |
100.00 |
813.93 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
102.66 |
5.65 |
90.07 |
5.21 |
90.07 |
11.07 |
| Reserves |
600.02 |
33.00 |
439.06 |
25.40 |
451.76 |
55.50 |
| Total Debt |
248.20 |
13.65 |
707.63 |
40.94 |
51.60 |
6.34 |
| Creditors and Acceptances |
740.12 |
40.71 |
331.85 |
19.20 |
161.25 |
19.81 |
| Other current liab/prov. |
127.06 |
6.99 |
159.80 |
9.25 |
59.24 |
7.28 |
| Balance Sheet Total(BT) |
1818.06 |
100.00 |
1728.40 |
100.00 |
813.93 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
48.28 |
26.80 |
11.50 |
| PBIT/Cap. Employed (%) |
34.83 |
21.18 |
20.54 |
| PAT/Networth (%) |
25.55 |
13.18 |
16.75 |
| Tax/PBT (%) |
34.06 |
11.99 |
19.44 |
| Total Debt/Networth (x) |
0.35 |
1.34 |
0.10 |
| Long Term Debt/Networth (x) |
0.20 |
1.04 |
0.05 |
| PBDIT/Finance Charges (x) |
7.32 |
12.61 |
22.67 |
| Current Ratio (x) |
1.48 |
1.31 |
2.83 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
377.47 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
108.26 |
71.71 |
53.83 |
| Creditors (days cost of sales) |
103.48 |
59.93 |
62.37 |
| Op. curr. assets (days OI) |
150.00 |
102.00 |
166.00 |
|
|
Financials