|
|
| Jetking Infotrain Limited |
|
Financials-Jetking Infotrain Limited| Sector: Education and Training | | BSE:517063 | NSE:NA | Bloomberg:JKE@IN | Reuters:JTKI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE919C01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
19.07 |
42.32 |
-54.94 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
19.12 |
6.40 |
198.75 |
| Total Income |
38.19 |
48.72 |
-21.61 |
| Total Expenses |
-33.82 |
-52.79 |
-35.93 |
| OPBDIT |
72.01 |
101.51 |
-29.06 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-5.33 |
-52.79 |
-89.90 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
4.37 |
-4.07 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
469.38 |
99.14 |
356.27 |
99.46 |
309.82 |
99.55 |
| Operating Income (OI) |
473.47 |
100.00 |
358.19 |
100.00 |
311.23 |
100.00 |
| OPBDIT |
34.13 |
7.21 |
29.00 |
8.10 |
23.44 |
7.53 |
| OPBDT |
33.70 |
7.12 |
28.52 |
7.96 |
23.03 |
7.40 |
| OPBT |
28.13 |
5.94 |
23.96 |
6.69 |
19.44 |
6.25 |
| Non-Operating Income |
5.29 |
1.12 |
2.95 |
0.82 |
2.83 |
0.91 |
| Extraordinary/Prior Period |
-0.68 |
-0.14 |
-0.40 |
-0.11 |
-0.89 |
-0.29 |
| Tax |
10.00 |
2.11 |
8.40 |
2.35 |
6.90 |
2.22 |
| Profit after tax(PAT) |
22.74 |
4.80 |
18.11 |
5.06 |
14.48 |
4.65 |
| Cash Profit |
28.31 |
5.98 |
22.66 |
6.33 |
18.06 |
5.80 |
| Dividend-Equity |
7.84 |
1.66 |
6.86 |
1.92 |
6.86 |
2.20 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
52.02 |
30.73 |
48.76 |
36.07 |
41.93 |
39.29 |
| Net Block |
33.51 |
19.79 |
32.47 |
24.02 |
29.85 |
27.97 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
11.12 |
6.57 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
3.66 |
2.16 |
3.44 |
2.55 |
3.69 |
3.46 |
| Receivables |
25.11 |
14.83 |
24.06 |
17.80 |
15.99 |
14.98 |
| Other Current Assets |
95.89 |
56.64 |
75.19 |
55.63 |
57.19 |
53.59 |
| Balance Sheet Total(BT) |
169.30 |
100.00 |
135.17 |
100.00 |
106.72 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
19.72 |
11.65 |
9.90 |
7.32 |
9.90 |
9.28 |
| Reserves |
42.27 |
24.97 |
38.19 |
28.25 |
27.82 |
26.07 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
2.50 |
2.35 |
| Creditors and Acceptances |
5.36 |
3.17 |
6.24 |
4.61 |
3.46 |
3.25 |
| Other current liab/prov. |
101.95 |
60.22 |
80.84 |
59.81 |
63.04 |
59.07 |
| Balance Sheet Total(BT) |
169.30 |
100.00 |
135.17 |
100.00 |
106.72 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
167.15 |
143.16 |
92.09 |
| PBIT/Cap. Employed (%) |
53.51 |
56.13 |
54.17 |
| PAT/Networth (%) |
36.68 |
37.66 |
38.38 |
| Tax/PBT (%) |
30.54 |
31.69 |
32.28 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.07 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
90.17 |
65.14 |
61.42 |
| Current Ratio (x) |
1.16 |
1.18 |
1.16 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
19.53 |
24.64 |
18.84 |
| Creditors (days cost of sales) |
4.45 |
6.91 |
4.39 |
| Op. curr. assets (days OI) |
70.00 |
73.00 |
68.00 |
|
|
Financials