|
|
| Jet Airways (India) Limited |
|
Financials-Jet Airways (India) Limited| Sector: Aviation | | BSE:532617 | NSE:JETAIRWAYS | Bloomberg:JETIN@IN | Reuters:JET.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE802G01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
95.40 |
111.50 |
-14.44 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
709.40 |
28.60 |
2380.42 |
| Total Income |
804.80 |
140.10 |
474.45 |
| Total Expenses |
-1245.70 |
-1873.70 |
-33.52 |
| OPBDIT |
2050.50 |
2013.80 |
1.82 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-562.30 |
-681.50 |
-17.49 |
| Exceptional & Extraordinary Items |
0.00 |
-104.20 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-440.90 |
-1837.80 |
-76.01 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
87711.00 |
98.27 |
70577.80 |
99.14 |
56937.30 |
98.90 |
| Operating Income (OI) |
89254.30 |
100.00 |
71191.90 |
100.00 |
57568.80 |
100.00 |
| OPBDIT |
3730.00 |
4.18 |
4505.60 |
6.33 |
10216.40 |
17.75 |
| OPBDT |
152.40 |
0.17 |
1936.70 |
2.72 |
7503.50 |
13.03 |
| OPBT |
-7625.60 |
-8.54 |
-2204.30 |
-3.10 |
3439.40 |
5.97 |
| Non-Operating Income |
3499.70 |
3.92 |
2717.90 |
3.82 |
3783.20 |
6.57 |
| Extraordinary/Prior Period |
1708.30 |
1.91 |
-136.90 |
-0.19 |
-1258.10 |
-2.19 |
| Tax |
113.00 |
0.13 |
97.30 |
0.14 |
1444.10 |
2.51 |
| Profit after tax(PAT) |
-2530.60 |
-2.84 |
279.40 |
0.39 |
4520.40 |
7.85 |
| Cash Profit |
5247.40 |
5.88 |
4420.40 |
6.21 |
8584.50 |
14.91 |
| Dividend-Equity |
0.00 |
0.00 |
518.00 |
0.73 |
518.00 |
0.90 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
136779.00 |
76.57 |
53834.60 |
51.58 |
40379.20 |
46.17 |
| Net Block |
112429.30 |
62.94 |
30089.10 |
28.83 |
18022.20 |
20.61 |
| Capital WIP |
12232.80 |
6.85 |
39945.20 |
38.27 |
26656.70 |
30.48 |
| Investments |
14650.00 |
8.20 |
689.30 |
0.66 |
0.00 |
0.00 |
| Inventory |
5450.30 |
3.05 |
4389.90 |
4.21 |
4052.50 |
4.63 |
| Receivables |
13137.30 |
7.35 |
6039.00 |
5.79 |
4331.50 |
4.95 |
| Other Current Assets |
20740.30 |
11.61 |
23215.80 |
22.24 |
34401.40 |
39.33 |
| Balance Sheet Total(BT) |
178640.00 |
100.00 |
104368.30 |
100.00 |
87464.30 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
863.30 |
0.48 |
863.30 |
0.83 |
863.30 |
0.99 |
| Reserves |
16240.80 |
9.09 |
18623.40 |
17.84 |
18992.90 |
21.72 |
| Total Debt |
116025.40 |
64.95 |
60563.00 |
58.03 |
48956.00 |
55.97 |
| Creditors and Acceptances |
17397.70 |
9.74 |
7497.70 |
7.18 |
2515.20 |
2.88 |
| Other current liab/prov. |
28112.80 |
15.74 |
16820.90 |
16.12 |
16136.90 |
18.45 |
| Balance Sheet Total(BT) |
178640.00 |
100.00 |
104368.30 |
100.00 |
87464.30 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
-3.81 |
0.93 |
15.27 |
| PBIT/Cap. Employed (%) |
0.96 |
7.34 |
20.58 |
| PAT/Networth (%) |
-14.80 |
1.43 |
22.77 |
| Tax/PBT (%) |
-4.67 |
25.83 |
24.21 |
| Total Debt/Networth (x) |
6.78 |
3.11 |
2.47 |
| Long Term Debt/Networth (x) |
0.70 |
0.38 |
0.10 |
| PBDIT/Finance Charges (x) |
2.50 |
2.76 |
4.70 |
| Current Ratio (x) |
0.86 |
1.38 |
2.29 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
54.67 |
31.23 |
27.77 |
| Creditors (days cost of sales) |
74.25 |
41.04 |
19.39 |
| Op. curr. assets (days OI) |
150.00 |
172.00 |
259.00 |
|
|
Financials