|
|
| Jayant Agro Organics Limited |
|
Financials-Jayant Agro Organics Limited| Sector: Food Products - Others | | BSE:524330 | NSE:JAYAGROGN | Bloomberg:JAO@IN | Reuters:JAAO.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE785A01026 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
2140.55 |
1888.02 |
13.38 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
6.88 |
12.03 |
-42.81 |
| Total Income |
2147.43 |
1900.05 |
13.02 |
| Total Expenses |
-1890.91 |
-1799.32 |
5.09 |
| OPBDIT |
4038.34 |
3699.37 |
9.16 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-23.88 |
-1799.32 |
-98.67 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-62.23 |
-25.15 |
147.44 |
| After Tax Profit |
194.29 |
75.59 |
157.03 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4504.93 |
99.03 |
13232.51 |
99.82 |
5940.50 |
99.74 |
| Operating Income (OI) |
4549.13 |
100.00 |
13256.97 |
100.00 |
5955.79 |
100.00 |
| OPBDIT |
173.09 |
3.81 |
144.63 |
1.09 |
97.64 |
1.64 |
| OPBDT |
99.03 |
2.18 |
96.81 |
0.73 |
70.51 |
1.18 |
| OPBT |
80.70 |
1.77 |
83.81 |
0.63 |
59.19 |
0.99 |
| Non-Operating Income |
-0.07 |
-0.00 |
0.01 |
0.00 |
0.13 |
0.00 |
| Extraordinary/Prior Period |
-12.89 |
-0.28 |
-13.13 |
-0.10 |
-20.24 |
-0.34 |
| Tax |
14.90 |
0.33 |
4.27 |
0.03 |
5.10 |
0.09 |
| Profit after tax(PAT) |
52.84 |
1.16 |
66.42 |
0.50 |
33.99 |
0.57 |
| Cash Profit |
71.18 |
1.56 |
79.42 |
0.60 |
45.30 |
0.76 |
| Dividend-Equity |
15.75 |
0.35 |
18.00 |
0.14 |
15.00 |
0.25 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
395.52 |
20.20 |
346.47 |
4.83 |
235.36 |
7.66 |
| Net Block |
290.10 |
14.81 |
258.02 |
3.59 |
159.77 |
5.20 |
| Capital WIP |
17.67 |
0.90 |
12.56 |
0.18 |
4.74 |
0.15 |
| Investments |
58.15 |
2.97 |
55.75 |
0.78 |
55.75 |
1.81 |
| Inventory |
693.43 |
35.41 |
424.54 |
5.91 |
527.55 |
17.17 |
| Receivables |
356.71 |
18.22 |
6249.44 |
87.06 |
2124.93 |
69.14 |
| Other Current Assets |
542.21 |
27.69 |
177.84 |
2.48 |
200.56 |
6.53 |
| Balance Sheet Total(BT) |
1958.27 |
100.00 |
7178.16 |
100.00 |
3073.31 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
63.00 |
3.22 |
30.00 |
0.42 |
30.00 |
0.98 |
| Reserves |
408.81 |
20.88 |
370.85 |
5.17 |
327.35 |
10.65 |
| Total Debt |
1096.00 |
55.97 |
583.70 |
8.13 |
577.54 |
18.79 |
| Creditors and Acceptances |
179.81 |
9.18 |
5472.73 |
76.24 |
2062.64 |
67.11 |
| Other current liab/prov. |
210.65 |
10.76 |
720.87 |
10.04 |
75.77 |
2.47 |
| Balance Sheet Total(BT) |
1958.27 |
100.00 |
7178.16 |
100.00 |
3073.31 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
10.37 |
14.37 |
9.87 |
| PBIT/Cap. Employed (%) |
9.15 |
12.19 |
7.12 |
| PAT/Networth (%) |
11.20 |
16.57 |
9.51 |
| Tax/PBT (%) |
22.00 |
6.04 |
13.04 |
| Total Debt/Networth (x) |
2.32 |
1.46 |
1.62 |
| Long Term Debt/Networth (x) |
1.54 |
1.38 |
0.00 |
| PBDIT/Finance Charges (x) |
2.16 |
2.75 |
2.86 |
| Current Ratio (x) |
4.08 |
1.11 |
1.33 |
| RM Inventory (days consumption) |
41.79 |
29.89 |
34.93 |
| FG inventory (days cost of sales) |
25.19 |
5.44 |
16.25 |
| Receivables (days gross sales) |
28.90 |
172.38 |
130.56 |
| Creditors (days cost of sales) |
15.00 |
152.34 |
128.52 |
| Op. curr. assets (days OI) |
116.00 |
187.00 |
168.00 |
|
|
Financials