|
|
|
Financials-Jasch Industries Limited| Sector: Petrochemicals | | BSE:500220 | NSE:JASCHIND | Bloomberg:JSI@IN | Reuters:JASC.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE711C01010 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
442.02 |
324.47 |
36.23 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
2.89 |
1.74 |
66.09 |
| Total Income |
444.91 |
326.21 |
36.39 |
| Total Expenses |
-388.80 |
-302.72 |
28.44 |
| OPBDIT |
833.71 |
628.93 |
32.56 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-6.59 |
-302.72 |
-97.82 |
| Exceptional & Extraordinary Items |
-0.15 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-16.54 |
-5.47 |
202.38 |
| After Tax Profit |
39.42 |
18.03 |
118.64 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
381.84 |
100.00 |
323.72 |
100.00 |
262.75 |
100.00 |
| Operating Income (OI) |
381.84 |
100.00 |
323.72 |
100.00 |
262.75 |
100.00 |
| OPBDIT |
42.24 |
11.06 |
36.79 |
11.36 |
32.78 |
12.48 |
| OPBDT |
31.70 |
8.30 |
27.50 |
8.49 |
22.42 |
8.53 |
| OPBT |
20.34 |
5.33 |
16.93 |
5.23 |
12.69 |
4.83 |
| Non-Operating Income |
-0.29 |
-0.08 |
-0.11 |
-0.03 |
-0.38 |
-0.15 |
| Extraordinary/Prior Period |
-2.89 |
-0.76 |
-4.26 |
-1.31 |
0.00 |
0.00 |
| Tax |
2.71 |
0.71 |
2.06 |
0.64 |
0.98 |
0.37 |
| Profit after tax(PAT) |
14.44 |
3.78 |
10.50 |
3.24 |
11.34 |
4.31 |
| Cash Profit |
25.80 |
6.76 |
21.07 |
6.51 |
21.06 |
8.02 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
262.16 |
75.33 |
217.39 |
75.72 |
194.54 |
74.54 |
| Net Block |
161.24 |
46.33 |
127.06 |
44.26 |
114.65 |
43.93 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
12.14 |
4.65 |
| Investments |
0.07 |
0.02 |
0.07 |
0.02 |
0.07 |
0.03 |
| Inventory |
71.10 |
20.43 |
73.93 |
25.75 |
70.85 |
27.14 |
| Receivables |
88.48 |
25.42 |
69.10 |
24.07 |
51.17 |
19.61 |
| Other Current Assets |
27.12 |
7.79 |
16.94 |
5.90 |
12.13 |
4.65 |
| Balance Sheet Total(BT) |
348.01 |
100.00 |
287.11 |
100.00 |
261.00 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
113.30 |
32.56 |
113.30 |
39.46 |
113.30 |
43.41 |
| Reserves |
47.45 |
13.64 |
33.01 |
11.50 |
26.51 |
10.16 |
| Total Debt |
112.41 |
32.30 |
83.09 |
28.94 |
78.90 |
30.23 |
| Creditors and Acceptances |
40.26 |
11.57 |
34.48 |
12.01 |
24.24 |
9.29 |
| Other current liab/prov. |
34.59 |
9.94 |
23.23 |
8.09 |
18.05 |
6.91 |
| Balance Sheet Total(BT) |
348.01 |
100.00 |
287.11 |
100.00 |
261.00 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
11.31 |
11.43 |
11.16 |
| PBIT/Cap. Employed (%) |
10.14 |
9.53 |
10.98 |
| PAT/Networth (%) |
8.98 |
7.18 |
8.11 |
| Tax/PBT (%) |
15.82 |
16.40 |
7.93 |
| Total Debt/Networth (x) |
0.70 |
0.57 |
0.56 |
| Long Term Debt/Networth (x) |
0.45 |
0.11 |
0.13 |
| PBDIT/Finance Charges (x) |
3.71 |
3.49 |
3.13 |
| Current Ratio (x) |
2.49 |
2.77 |
3.17 |
| RM Inventory (days consumption) |
57.25 |
65.48 |
77.15 |
| FG inventory (days cost of sales) |
8.92 |
10.85 |
14.87 |
| Receivables (days gross sales) |
84.57 |
77.91 |
70.48 |
| Creditors (days cost of sales) |
43.27 |
43.86 |
38.48 |
| Op. curr. assets (days OI) |
178.00 |
180.00 |
186.00 |
|
|
Financials