|
|
|
Financials-Jain Studios Limited| Sector: Television Software | | BSE:32033 | NSE:JAINSTUDIO | Bloomberg:JNS@IN | Reuters:JSTD.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE486B01011 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2019(3) |
30-Sep-2018(3) |
% Change |
| Sales of Products/Services |
0.00 |
0.22 |
-- |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.08 |
0.17 |
-52.94 |
| Total Income |
0.08 |
0.39 |
-79.49 |
| Total Expenses |
-4.35 |
-5.62 |
-22.60 |
| OPBDIT |
4.43 |
6.01 |
-26.29 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-4.35 |
-5.62 |
-22.60 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-4.27 |
-5.23 |
-18.36 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
197.45 |
90.08 |
96.10 |
70.66 |
71.79 |
70.44 |
| Operating Income (OI) |
219.20 |
100.00 |
136.00 |
100.00 |
101.92 |
100.00 |
| OPBDIT |
36.88 |
16.82 |
37.01 |
27.21 |
0.97 |
0.96 |
| OPBDT |
34.84 |
15.89 |
8.29 |
6.09 |
-9.14 |
-8.96 |
| OPBT |
23.81 |
10.86 |
-4.13 |
-3.04 |
-22.02 |
-21.61 |
| Non-Operating Income |
2.38 |
1.09 |
2.10 |
1.54 |
5.48 |
5.38 |
| Extraordinary/Prior Period |
21.02 |
9.59 |
3.12 |
2.30 |
18.20 |
17.86 |
| Tax |
7.50 |
3.42 |
0.89 |
0.65 |
0.99 |
0.98 |
| Profit after tax(PAT) |
39.71 |
18.12 |
0.20 |
0.15 |
0.66 |
0.65 |
| Cash Profit |
50.74 |
23.15 |
12.62 |
9.28 |
13.55 |
13.30 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
249.24 |
36.47 |
248.29 |
39.28 |
248.16 |
46.74 |
| Net Block |
170.33 |
24.92 |
179.64 |
28.42 |
205.92 |
38.79 |
| Capital WIP |
15.39 |
2.25 |
15.39 |
2.43 |
0.00 |
0.00 |
| Investments |
63.60 |
9.31 |
63.60 |
10.06 |
63.00 |
11.87 |
| Inventory |
6.53 |
0.96 |
5.51 |
0.87 |
0.00 |
0.00 |
| Receivables |
226.60 |
33.16 |
173.42 |
27.43 |
103.33 |
19.46 |
| Other Current Assets |
200.97 |
29.41 |
194.62 |
30.79 |
158.66 |
29.88 |
| Balance Sheet Total(BT) |
683.41 |
100.00 |
632.18 |
100.00 |
530.91 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
143.86 |
21.05 |
143.86 |
22.76 |
90.86 |
17.11 |
| Reserves |
184.81 |
27.04 |
144.23 |
22.82 |
90.50 |
17.05 |
| Total Debt |
213.80 |
31.28 |
213.80 |
33.82 |
224.80 |
42.34 |
| Creditors and Acceptances |
38.02 |
5.56 |
24.88 |
3.94 |
33.25 |
6.26 |
| Other current liab/prov. |
102.92 |
15.06 |
105.41 |
16.67 |
91.51 |
17.24 |
| Balance Sheet Total(BT) |
683.41 |
100.00 |
632.18 |
100.00 |
530.91 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
5.58 |
5.81 |
-3.47 |
| PBIT/Cap. Employed (%) |
9.34 |
6.13 |
2.90 |
| PAT/Networth (%) |
12.08 |
0.07 |
0.37 |
| Tax/PBT (%) |
15.89 |
81.41 |
59.97 |
| Total Debt/Networth (x) |
0.65 |
0.74 |
1.24 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
29.60 |
1.47 |
2.44 |
| Current Ratio (x) |
3.08 |
2.87 |
2.10 |
| RM Inventory (days consumption) |
-2330.49 |
-365.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
418.88 |
658.70 |
525.38 |
| Creditors (days cost of sales) |
76.10 |
91.74 |
120.24 |
| Op. curr. assets (days OI) |
587.00 |
797.00 |
563.00 |
|
|
Financials