|
|
|
Financials-Cyient Limited| Sector: Software - Small/Medium | | BSE:532175 | NSE:CYIENT | Bloomberg:CYL@IN | Reuters:INFE.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE136B01020 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2020(3) |
% Change |
| Sales of Products/Services |
3884.00 |
3401.00 |
14.20 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
278.00 |
704.00 |
-60.51 |
| Total Income |
4162.00 |
4105.00 |
1.39 |
| Total Expenses |
-2962.00 |
-2943.00 |
0.65 |
| OPBDIT |
7124.00 |
7048.00 |
1.08 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-247.00 |
0.00 |
-- |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-285.00 |
-253.00 |
12.65 |
| After Tax Profit |
915.00 |
909.00 |
0.66 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4351.87 |
99.56 |
3446.14 |
99.35 |
2136.90 |
99.13 |
| Operating Income (OI) |
4371.13 |
100.00 |
3468.72 |
100.00 |
2155.71 |
100.00 |
| OPBDIT |
918.51 |
21.01 |
907.49 |
26.16 |
500.14 |
23.20 |
| OPBDT |
889.80 |
20.36 |
903.88 |
26.06 |
497.11 |
23.06 |
| OPBT |
546.77 |
12.51 |
681.19 |
19.64 |
357.77 |
16.60 |
| Non-Operating Income |
173.41 |
3.97 |
81.27 |
2.34 |
-6.38 |
-0.30 |
| Extraordinary/Prior Period |
-25.02 |
-0.57 |
1.34 |
0.04 |
7.88 |
0.37 |
| Tax |
109.59 |
2.51 |
113.35 |
3.27 |
75.51 |
3.50 |
| Profit after tax(PAT) |
585.57 |
13.40 |
650.45 |
18.75 |
283.76 |
13.16 |
| Cash Profit |
928.60 |
21.24 |
873.14 |
25.17 |
423.11 |
19.63 |
| Dividend-Equity |
73.49 |
1.68 |
52.03 |
1.50 |
34.78 |
1.61 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
3392.50 |
45.61 |
2035.02 |
57.90 |
1633.90 |
64.67 |
| Net Block |
1867.33 |
25.11 |
851.55 |
24.23 |
653.18 |
25.85 |
| Capital WIP |
311.28 |
4.18 |
288.48 |
8.21 |
10.73 |
0.42 |
| Investments |
800.79 |
10.77 |
671.19 |
19.10 |
671.19 |
26.57 |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Receivables |
1261.63 |
16.96 |
902.23 |
25.67 |
673.79 |
26.67 |
| Other Current Assets |
3197.01 |
42.98 |
801.13 |
22.79 |
517.58 |
20.49 |
| Balance Sheet Total(BT) |
7438.03 |
100.00 |
3514.58 |
100.00 |
2526.47 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
260.64 |
3.50 |
230.77 |
6.57 |
152.19 |
6.02 |
| Reserves |
5014.97 |
67.42 |
2503.09 |
71.22 |
1963.59 |
77.72 |
| Total Debt |
1361.18 |
18.30 |
151.74 |
4.32 |
2.31 |
0.09 |
| Creditors and Acceptances |
354.62 |
4.77 |
333.61 |
9.49 |
227.66 |
9.01 |
| Other current liab/prov. |
446.63 |
6.00 |
295.37 |
8.40 |
180.72 |
7.15 |
| Balance Sheet Total(BT) |
7438.03 |
100.00 |
3514.58 |
100.00 |
2526.47 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
15.82 |
35.56 |
25.12 |
| PBIT/Cap. Employed (%) |
11.44 |
29.55 |
17.19 |
| PAT/Networth (%) |
11.10 |
23.79 |
13.41 |
| Tax/PBT (%) |
15.76 |
14.84 |
21.02 |
| Total Debt/Networth (x) |
0.26 |
0.06 |
0.00 |
| Long Term Debt/Networth (x) |
0.05 |
0.06 |
0.00 |
| PBDIT/Finance Charges (x) |
37.17 |
274.08 |
165.36 |
| Current Ratio (x) |
5.56 |
2.71 |
2.92 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
105.82 |
95.56 |
115.09 |
| Creditors (days cost of sales) |
37.49 |
47.54 |
50.19 |
| Op. curr. assets (days OI) |
207.00 |
172.00 |
192.00 |
|
|
Financials