|
|
| India Gelatine & Chemicals Limited |
|
Financials-India Gelatine & Chemicals Limited| Sector: Inorganic Chemicals | | BSE:531253 | NSE:NA | Bloomberg:IGC@IN | Reuters:IGEL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE342D01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
355.09 |
355.09 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
12.11 |
12.11 |
| Total Income |
367.20 |
367.20 |
| Total Expenses |
-352.58 |
-352.58 |
| OPBDIT |
719.78 |
719.78 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-9.28 |
-9.28 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-2.05 |
-2.05 |
| After Tax Profit |
12.57 |
12.57 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
570.20 |
97.96 |
504.44 |
98.07 |
417.18 |
97.44 |
| Operating Income (OI) |
582.10 |
100.00 |
514.39 |
100.00 |
428.15 |
100.00 |
| OPBDIT |
24.82 |
4.26 |
46.50 |
9.04 |
33.81 |
7.90 |
| OPBDT |
21.25 |
3.65 |
29.58 |
5.75 |
24.03 |
5.61 |
| OPBT |
-16.84 |
-2.89 |
-7.33 |
-1.43 |
-10.31 |
-2.41 |
| Non-Operating Income |
20.52 |
3.53 |
16.52 |
3.21 |
18.82 |
4.40 |
| Extraordinary/Prior Period |
3.72 |
0.64 |
-0.95 |
-0.19 |
1.22 |
0.28 |
| Tax |
3.81 |
0.65 |
1.48 |
0.29 |
4.11 |
0.96 |
| Profit after tax(PAT) |
3.59 |
0.62 |
6.76 |
1.31 |
5.61 |
1.31 |
| Cash Profit |
41.69 |
7.16 |
43.67 |
8.49 |
39.96 |
9.33 |
| Dividend-Equity |
0.00 |
0.00 |
4.24 |
0.82 |
4.24 |
0.99 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
812.78 |
79.26 |
793.58 |
77.90 |
731.20 |
71.98 |
| Net Block |
468.76 |
45.71 |
486.03 |
47.71 |
457.27 |
45.02 |
| Capital WIP |
1.45 |
0.14 |
3.20 |
0.31 |
36.71 |
3.61 |
| Investments |
65.71 |
6.41 |
141.21 |
13.86 |
231.57 |
22.80 |
| Inventory |
160.48 |
15.65 |
155.41 |
15.26 |
123.63 |
12.17 |
| Receivables |
70.79 |
6.90 |
64.55 |
6.34 |
61.60 |
6.06 |
| Other Current Assets |
258.28 |
25.19 |
168.27 |
16.52 |
105.02 |
10.34 |
| Balance Sheet Total(BT) |
1025.48 |
100.00 |
1018.67 |
100.00 |
1015.80 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
84.80 |
8.27 |
84.80 |
8.32 |
84.80 |
8.35 |
| Reserves |
710.58 |
69.29 |
705.36 |
69.24 |
702.11 |
69.12 |
| Total Debt |
50.79 |
4.95 |
47.48 |
4.66 |
43.72 |
4.30 |
| Creditors and Acceptances |
21.99 |
2.14 |
18.19 |
1.79 |
20.81 |
2.05 |
| Other current liab/prov. |
157.32 |
15.34 |
162.84 |
15.99 |
164.37 |
16.18 |
| Balance Sheet Total(BT) |
1025.48 |
100.00 |
1018.67 |
100.00 |
1015.80 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
-1.87 |
1.38 |
-0.09 |
| PBIT/Cap. Employed (%) |
1.30 |
3.01 |
2.46 |
| PAT/Networth (%) |
0.45 |
0.86 |
0.71 |
| Tax/PBT (%) |
51.47 |
17.91 |
42.26 |
| Total Debt/Networth (x) |
0.06 |
0.06 |
0.06 |
| Long Term Debt/Networth (x) |
0.04 |
0.06 |
0.06 |
| PBDIT/Finance Charges (x) |
13.77 |
3.67 |
5.50 |
| Current Ratio (x) |
2.73 |
2.14 |
1.57 |
| RM Inventory (days consumption) |
56.36 |
72.42 |
64.57 |
| FG inventory (days cost of sales) |
61.90 |
64.09 |
68.97 |
| Receivables (days gross sales) |
44.08 |
45.26 |
51.68 |
| Creditors (days cost of sales) |
14.40 |
14.19 |
19.26 |
| Op. curr. assets (days OI) |
263.00 |
275.00 |
246.00 |
|
|
Financials