|
|
| Ganesh Benzoplast Limited |
|
Financials-Ganesh Benzoplast Limited| Sector: Inorganic Chemicals | | BSE:500153 | NSE:GANESHBE | Bloomberg:GBP@IN | Reuters:GNSB.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE388A01029 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
898.42 |
668.49 |
34.40 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
9.30 |
3.38 |
175.15 |
| Total Income |
907.72 |
671.87 |
35.10 |
| Total Expenses |
-796.30 |
-533.34 |
49.30 |
| OPBDIT |
1704.02 |
1205.21 |
41.39 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-42.09 |
-533.34 |
-92.11 |
| Exceptional & Extraordinary Items |
-10.81 |
-45.77 |
-76.38 |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-206.50 |
0.00 |
-- |
| After Tax Profit |
-105.89 |
92.76 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-01(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
275.95 |
99.51 |
278.27 |
99.86 |
1520.03 |
99.55 |
| Operating Income (OI) |
277.32 |
100.00 |
278.66 |
100.00 |
1526.84 |
100.00 |
| OPBDIT |
-215.79 |
-77.81 |
-131.67 |
-47.25 |
561.00 |
36.74 |
| OPBDT |
-775.51 |
-279.64 |
-648.43 |
-232.70 |
268.40 |
17.58 |
| OPBT |
-1029.71 |
-371.31 |
-887.40 |
-318.45 |
87.30 |
5.72 |
| Non-Operating Income |
4.02 |
1.45 |
0.41 |
0.15 |
15.03 |
0.98 |
| Extraordinary/Prior Period |
-117.31 |
-42.30 |
-479.00 |
-171.90 |
0.00 |
0.00 |
| Tax |
0.00 |
0.00 |
0.00 |
0.00 |
8.70 |
0.57 |
| Profit after tax(PAT) |
-1143.00 |
-412.16 |
-1365.99 |
-490.20 |
93.63 |
6.13 |
| Cash Profit |
-888.79 |
-320.49 |
-1127.02 |
-404.44 |
274.73 |
17.99 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-01 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
5207.10 |
120.09 |
4941.55 |
103.89 |
3731.98 |
60.40 |
| Net Block |
3662.92 |
84.48 |
3645.63 |
76.64 |
3067.70 |
49.65 |
| Capital WIP |
61.32 |
1.41 |
272.74 |
5.73 |
2066.79 |
33.45 |
| Investments |
2.42 |
0.06 |
2.42 |
0.05 |
22.20 |
0.36 |
| Inventory |
53.45 |
1.23 |
161.91 |
3.40 |
274.98 |
4.45 |
| Receivables |
282.61 |
6.52 |
380.06 |
7.99 |
410.16 |
6.64 |
| Other Current Assets |
273.17 |
6.30 |
293.79 |
6.18 |
336.61 |
5.45 |
| Balance Sheet Total(BT) |
4335.88 |
100.00 |
4756.55 |
100.00 |
6178.44 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
291.79 |
6.73 |
291.79 |
6.13 |
291.79 |
4.72 |
| Reserves |
-1120.98 |
-25.85 |
-101.22 |
-2.13 |
3020.93 |
48.89 |
| Total Debt |
4258.65 |
98.22 |
3794.01 |
79.76 |
2593.87 |
41.98 |
| Creditors and Acceptances |
192.94 |
4.45 |
173.78 |
3.65 |
72.15 |
1.17 |
| Other current liab/prov. |
713.47 |
16.46 |
598.19 |
12.58 |
199.70 |
3.23 |
| Balance Sheet Total(BT) |
4335.88 |
100.00 |
4756.55 |
100.00 |
6178.44 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-01 |
| OPBIT/Prod.cap.empl.(%) |
-13.96 |
-9.99 |
9.95 |
| PBIT/Cap. Employed (%) |
-17.32 |
-22.88 |
10.29 |
| PAT/Networth (%) |
137.85 |
-716.79 |
2.83 |
| Tax/PBT (%) |
0.00 |
0.00 |
8.50 |
| Total Debt/Networth (x) |
-5.14 |
19.91 |
0.78 |
| Long Term Debt/Networth (x) |
-4.23 |
16.11 |
0.61 |
| PBDIT/Finance Charges (x) |
-0.59 |
-1.18 |
1.97 |
| Current Ratio (x) |
0.67 |
1.08 |
3.76 |
| RM Inventory (days consumption) |
123.55 |
311.11 |
84.16 |
| FG inventory (days cost of sales) |
0.46 |
0.48 |
24.41 |
| Receivables (days gross sales) |
356.34 |
473.81 |
96.44 |
| Creditors (days cost of sales) |
142.81 |
154.58 |
27.27 |
| Op. curr. assets (days OI) |
802.00 |
1095.00 |
244.00 |
|
|
Financials