|
|
| Fedders Electric and Engineering Limited |
|
Financials-Fedders Electric and Engineering Limited| Sector: Electrical Equipment | | BSE:139 | NSE:FEDDERELEC | Bloomberg:FDLC@IN | Reuters:FDCL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE249C01011 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2018(3) |
31-Mar-2017(3) |
% Change |
| Sales of Products/Services |
3201.00 |
4156.30 |
-22.98 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
5.10 |
12.50 |
-59.20 |
| Total Income |
3206.10 |
4168.80 |
-23.09 |
| Total Expenses |
-8422.90 |
4081.80 |
NM |
| OPBDIT |
11629.00 |
87.00 |
13266.67 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-8422.90 |
28.60 |
NM |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
60.40 |
44.90 |
34.52 |
| After Tax Profit |
-5156.40 |
13.50 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
30-Jun-06(12) |
|
30-Jun-05(12) |
|
30-Jun-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2782.92 |
99.96 |
2387.27 |
100.00 |
2054.34 |
99.95 |
| Operating Income (OI) |
2784.07 |
100.00 |
2387.29 |
100.00 |
2055.35 |
100.00 |
| OPBDIT |
187.16 |
6.72 |
144.97 |
6.07 |
96.64 |
4.70 |
| OPBDT |
149.17 |
5.36 |
106.19 |
4.45 |
58.61 |
2.85 |
| OPBT |
132.40 |
4.76 |
86.89 |
3.64 |
36.03 |
1.75 |
| Non-Operating Income |
0.02 |
0.00 |
1.31 |
0.06 |
3.28 |
0.16 |
| Extraordinary/Prior Period |
-2.19 |
-0.08 |
-2.20 |
-0.09 |
-2.17 |
-0.11 |
| Tax |
8.58 |
0.31 |
6.00 |
0.25 |
3.00 |
0.15 |
| Profit after tax(PAT) |
121.65 |
4.37 |
80.01 |
3.35 |
34.15 |
1.66 |
| Cash Profit |
138.42 |
4.97 |
99.30 |
4.16 |
56.72 |
2.76 |
| Dividend-Equity |
31.15 |
1.12 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
30-Jun-06 |
|
30-Jun-05 |
|
30-Jun-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
570.48 |
34.34 |
513.49 |
42.31 |
509.78 |
43.05 |
| Net Block |
291.12 |
17.53 |
252.19 |
20.78 |
270.24 |
22.82 |
| Capital WIP |
28.82 |
1.73 |
28.82 |
2.37 |
28.82 |
2.43 |
| Investments |
3.20 |
0.19 |
3.20 |
0.26 |
3.32 |
0.28 |
| Inventory |
450.65 |
27.13 |
364.72 |
30.05 |
327.18 |
27.63 |
| Receivables |
499.75 |
30.09 |
334.16 |
27.53 |
331.09 |
27.96 |
| Other Current Assets |
387.55 |
23.33 |
230.62 |
19.00 |
223.53 |
18.88 |
| Balance Sheet Total(BT) |
1661.08 |
100.00 |
1213.71 |
100.00 |
1184.18 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
207.70 |
12.50 |
207.70 |
17.11 |
207.70 |
17.54 |
| Reserves |
654.65 |
39.41 |
541.53 |
44.62 |
464.63 |
39.24 |
| Total Debt |
617.91 |
37.20 |
280.62 |
23.12 |
347.74 |
29.37 |
| Creditors and Acceptances |
119.46 |
7.19 |
96.51 |
7.95 |
87.86 |
7.42 |
| Other current liab/prov. |
61.36 |
3.69 |
87.34 |
7.20 |
76.26 |
6.44 |
| Balance Sheet Total(BT) |
1661.08 |
100.00 |
1213.71 |
100.00 |
1184.18 |
100.00 |
|
| As on |
30-Jun-06 |
30-Jun-05 |
30-Jun-04 |
| OPBIT/Prod.cap.empl.(%) |
11.76 |
12.59 |
7.50 |
| PBIT/Cap. Employed (%) |
11.59 |
12.47 |
7.58 |
| PAT/Networth (%) |
14.11 |
10.68 |
5.08 |
| Tax/PBT (%) |
6.59 |
6.98 |
8.08 |
| Total Debt/Networth (x) |
0.72 |
0.37 |
0.52 |
| Long Term Debt/Networth (x) |
0.72 |
0.37 |
0.52 |
| PBDIT/Finance Charges (x) |
4.87 |
3.72 |
2.57 |
| Current Ratio (x) |
7.40 |
5.06 |
5.37 |
| RM Inventory (days consumption) |
45.22 |
42.09 |
42.76 |
| FG inventory (days cost of sales) |
17.91 |
17.65 |
18.67 |
| Receivables (days gross sales) |
65.18 |
50.70 |
57.89 |
| Creditors (days cost of sales) |
16.79 |
15.71 |
16.37 |
| Op. curr. assets (days OI) |
175.00 |
142.00 |
157.00 |
|
|
Financials