Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
 
Financials-Schaeffler India Limited
Schaeffler India Limited
Sector: Bearings
BSE:505790NSE:SCHAEFFLERBloomberg:FAG@INReuters:FAGB.BO
Market Lot: 1Face Value: 2ISIN Demat: INE513A01022
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
../financials/latestHalf.php
Latest Quarterly/Halfyearly  
As On(Months) 31-Mar-2021(3) 31-Mar-2021(3)
Sales of Products/Services 13168.20 13168.20
Other Operating Income 0.00 0.00
Other Income 218.80 218.80
Total Income 13387.00 13387.00
Total Expenses -11527.30 -11527.30
OPBDIT 24914.30 24914.30
Interest 0.00 0.00
Depreciation -478.70 -478.70
Exceptional & Extraordinary Items 0.00 0.00
Prior Period Adjustments 0.00 0.00
Provision for Tax -464.30 -464.30
After Tax Profit 1395.40 1395.40
Equity Capital 0.00 0.00
Reserves 0.00 0.00
Notes to Accounts    
Income Statement
As on( Months ) 31-Dec-06(12)   31-Dec-05(12)   31-Dec-04(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 5396.20 98.03 4083.20 98.38 3231.20 97.86
Operating Income (OI) 5504.90 100.00 4150.50 100.00 3302.00 100.00
OPBDIT 1290.90 23.45 847.60 20.42 599.20 18.15
OPBDT 1264.30 22.97 837.20 20.17 580.70 17.59
OPBT 1081.30 19.64 668.90 16.12 410.80 12.44
Non-Operating Income 13.20 0.24 13.10 0.32 23.70 0.72
Extraordinary/Prior Period 16.50 0.30 15.30 0.37 4.50 0.14
Tax 374.00 6.79 218.40 5.26 130.20 3.94
Profit after tax(PAT) 737.00 13.39 478.90 11.54 308.80 9.35
Cash Profit 920.00 16.71 647.20 15.59 478.70 14.50
Dividend-Equity 66.50 1.21 58.20 1.40 58.20 1.76
Balance Sheet
As on 31-Dec-06   31-Dec-05   31-Dec-04  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 3173.40 89.15 2713.50 96.71 2574.70 118.63
Net Block 1087.60 30.55 805.80 28.72 781.40 36.00
Capital WIP 279.70 7.86 271.90 9.69 60.90 2.81
Investments 11.10 0.31 11.10 0.40 11.10 0.51
Inventory 918.70 25.81 695.20 24.78 592.20 27.29
Receivables 858.20 24.11 656.00 23.38 496.60 22.88
Other Current Assets 404.20 11.36 365.70 13.03 228.10 10.51
Balance Sheet Total(BT) 3559.50 100.00 2805.70 100.00 2170.30 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 166.20 4.67 166.20 5.92 166.20 7.66
Reserves 2285.40 64.21 1624.20 57.89 1212.20 55.85
Total Debt 0.00 0.00 111.90 3.99 0.40 0.02
Creditors and Acceptances 867.70 24.38 642.60 22.90 549.10 25.30
Other current liab/prov. 240.20 6.75 260.80 9.30 242.40 11.17
Balance Sheet Total(BT) 3559.50 100.00 2805.70 100.00 2170.30 100.00
Ratio Analysis
As on 31-Dec-06 31-Dec-05 31-Dec-04
OPBIT/Prod.cap.empl.(%) 51.64 42.37 33.26
PBIT/Cap. Employed (%) 52.38 43.41 34.71
PAT/Networth (%) 30.06 26.75 22.40
Tax/PBT (%) 33.66 31.32 29.66
Total Debt/Networth (x) 0.00 0.06 0.00
Long Term Debt/Networth (x) 0.00 0.00 0.00
PBDIT/Finance Charges (x) 49.65 84.23 33.91
Current Ratio (x) 1.97 1.90 1.66
RM Inventory (days consumption) 49.76 61.68 62.89
FG inventory (days cost of sales) 37.79 28.64 31.44
Receivables (days gross sales) 51.16 51.75 49.16
Creditors (days cost of sales) 75.16 71.01 74.15
Op. curr. assets (days OI) 143.00 149.00 143.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
� All rights reserved. IRIS Business Services Limited
Disclaimer