|
|
|
Financials-Exide Industries Limited| Sector: Batteries | | BSE:500086 | NSE:EXIDEIND | Bloomberg:EXID@IN | Reuters:EXID.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE302A01020 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
29388.40 |
29388.40 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
235.30 |
235.30 |
| Total Income |
29623.70 |
29623.70 |
| Total Expenses |
-26324.00 |
-26324.00 |
| OPBDIT |
55947.70 |
55947.70 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-974.10 |
-974.10 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-858.50 |
-858.50 |
| After Tax Profit |
2441.20 |
2441.20 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
18703.20 |
99.93 |
13885.74 |
99.94 |
11835.81 |
99.80 |
| Operating Income (OI) |
18716.79 |
100.00 |
13894.28 |
100.00 |
11859.62 |
100.00 |
| OPBDIT |
3109.48 |
16.61 |
2250.90 |
16.20 |
1817.43 |
15.32 |
| OPBDT |
2805.68 |
14.99 |
1991.30 |
14.33 |
1674.78 |
14.12 |
| OPBT |
2263.71 |
12.09 |
1443.34 |
10.39 |
1136.22 |
9.58 |
| Non-Operating Income |
88.37 |
0.47 |
73.91 |
0.53 |
26.10 |
0.22 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
-17.00 |
-0.14 |
| Tax |
800.00 |
4.27 |
510.00 |
3.67 |
372.50 |
3.14 |
| Profit after tax(PAT) |
1552.08 |
8.29 |
1007.25 |
7.25 |
772.82 |
6.52 |
| Cash Profit |
2094.04 |
11.19 |
1555.21 |
11.19 |
1311.38 |
11.06 |
| Dividend-Equity |
262.50 |
1.40 |
225.00 |
1.62 |
187.50 |
1.58 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
-424.84 |
-3.00 |
-497.77 |
-4.40 |
-559.67 |
-5.61 |
| Net Block |
4233.44 |
29.88 |
4014.66 |
35.47 |
4244.94 |
42.52 |
| Capital WIP |
310.10 |
2.19 |
62.09 |
0.55 |
37.89 |
0.38 |
| Investments |
3780.05 |
26.68 |
2785.28 |
24.61 |
1116.11 |
11.18 |
| Inventory |
3966.10 |
28.00 |
2417.22 |
21.36 |
2275.83 |
22.80 |
| Receivables |
1483.87 |
10.47 |
1528.37 |
13.50 |
1643.65 |
16.46 |
| Other Current Assets |
392.46 |
2.77 |
509.73 |
4.50 |
664.62 |
6.66 |
| Balance Sheet Total(BT) |
14166.02 |
100.00 |
11317.35 |
100.00 |
9983.04 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
750.00 |
5.29 |
750.00 |
6.63 |
750.00 |
7.51 |
| Reserves |
5529.82 |
39.04 |
4291.64 |
37.92 |
3540.95 |
35.47 |
| Total Debt |
3247.02 |
22.92 |
2898.54 |
25.61 |
2901.93 |
29.07 |
| Creditors and Acceptances |
3107.04 |
21.93 |
2107.89 |
18.63 |
1662.03 |
16.65 |
| Other current liab/prov. |
1532.14 |
10.82 |
1269.26 |
11.22 |
1128.14 |
11.30 |
| Balance Sheet Total(BT) |
14166.02 |
100.00 |
11317.35 |
100.00 |
9983.04 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
47.23 |
33.44 |
21.18 |
| PBIT/Cap. Employed (%) |
28.82 |
22.55 |
18.00 |
| PAT/Networth (%) |
24.72 |
19.98 |
18.01 |
| Tax/PBT (%) |
34.01 |
33.61 |
32.52 |
| Total Debt/Networth (x) |
0.52 |
0.57 |
0.68 |
| Long Term Debt/Networth (x) |
0.39 |
0.27 |
0.08 |
| PBDIT/Finance Charges (x) |
10.53 |
8.96 |
12.80 |
| Current Ratio (x) |
1.26 |
1.32 |
1.64 |
| RM Inventory (days consumption) |
72.24 |
69.46 |
78.01 |
| FG inventory (days cost of sales) |
34.15 |
24.57 |
25.55 |
| Receivables (days gross sales) |
24.96 |
34.74 |
43.88 |
| Creditors (days cost of sales) |
72.66 |
66.08 |
60.41 |
| Op. curr. assets (days OI) |
112.00 |
116.00 |
141.00 |
|
|
Financials