|
|
|
Financials-Emco Limited| Sector: Electrical Equipment | | BSE:504008 | NSE:EMCO | Bloomberg:EMCO@IN | Reuters:EMCO.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE078A01026 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2019(3) |
31-Mar-2019(3) |
| Sales of Products/Services |
418.99 |
418.99 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
| Total Income |
418.99 |
418.99 |
| Total Expenses |
-3846.04 |
-3846.04 |
| OPBDIT |
4265.03 |
4265.03 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-3846.04 |
-3846.04 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
1015.28 |
1015.28 |
| After Tax Profit |
-2411.77 |
-2411.77 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4053.70 |
99.91 |
2359.49 |
99.99 |
1535.96 |
99.97 |
| Operating Income (OI) |
4057.37 |
100.00 |
2359.63 |
100.00 |
1536.47 |
100.00 |
| OPBDIT |
514.06 |
12.67 |
347.10 |
14.71 |
258.69 |
16.84 |
| OPBDT |
332.62 |
8.20 |
169.44 |
7.18 |
93.98 |
6.12 |
| OPBT |
276.08 |
6.80 |
115.50 |
4.89 |
42.55 |
2.77 |
| Non-Operating Income |
7.86 |
0.19 |
5.08 |
0.22 |
7.51 |
0.49 |
| Extraordinary/Prior Period |
-1.03 |
-0.03 |
-61.42 |
-2.60 |
-5.96 |
-0.39 |
| Tax |
92.20 |
2.27 |
33.00 |
1.40 |
3.85 |
0.25 |
| Profit after tax(PAT) |
190.71 |
4.70 |
26.16 |
1.11 |
40.24 |
2.62 |
| Cash Profit |
247.25 |
6.09 |
80.10 |
3.39 |
91.68 |
5.97 |
| Dividend-Equity |
22.92 |
0.56 |
14.73 |
0.62 |
5.81 |
0.38 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1017.23 |
24.57 |
944.08 |
33.03 |
831.10 |
39.26 |
| Net Block |
575.09 |
13.89 |
548.67 |
19.19 |
523.62 |
24.73 |
| Capital WIP |
1.39 |
0.03 |
40.28 |
1.41 |
26.02 |
1.23 |
| Investments |
9.54 |
0.23 |
5.34 |
0.19 |
5.14 |
0.24 |
| Inventory |
1070.85 |
25.86 |
633.09 |
22.15 |
432.08 |
20.41 |
| Receivables |
2144.27 |
51.78 |
1305.42 |
45.67 |
966.58 |
45.65 |
| Other Current Assets |
339.70 |
8.20 |
325.80 |
11.40 |
163.73 |
7.73 |
| Balance Sheet Total(BT) |
4140.84 |
100.00 |
2858.59 |
100.00 |
2117.18 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
76.39 |
1.84 |
61.13 |
2.14 |
58.07 |
2.74 |
| Reserves |
1246.63 |
30.11 |
644.98 |
22.56 |
603.78 |
28.52 |
| Total Debt |
1062.80 |
25.67 |
1168.55 |
40.88 |
809.28 |
38.22 |
| Creditors and Acceptances |
1578.14 |
38.11 |
804.91 |
28.16 |
490.85 |
23.18 |
| Other current liab/prov. |
176.89 |
4.27 |
179.02 |
6.26 |
155.19 |
7.33 |
| Balance Sheet Total(BT) |
4140.84 |
100.00 |
2858.59 |
100.00 |
2117.18 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
19.27 |
16.04 |
14.40 |
| PBIT/Cap. Employed (%) |
19.47 |
12.91 |
14.45 |
| PAT/Networth (%) |
14.41 |
3.70 |
6.08 |
| Tax/PBT (%) |
32.59 |
55.78 |
8.73 |
| Total Debt/Networth (x) |
0.80 |
1.65 |
1.22 |
| Long Term Debt/Networth (x) |
0.16 |
0.75 |
0.49 |
| PBDIT/Finance Charges (x) |
2.87 |
1.64 |
1.58 |
| Current Ratio (x) |
2.03 |
2.30 |
2.42 |
| RM Inventory (days consumption) |
117.57 |
121.65 |
152.56 |
| FG inventory (days cost of sales) |
0.00 |
0.05 |
0.00 |
| Receivables (days gross sales) |
175.69 |
181.92 |
204.91 |
| Creditors (days cost of sales) |
162.57 |
145.98 |
140.21 |
| Op. curr. assets (days OI) |
319.00 |
350.00 |
369.00 |
|
|
Financials