|
|
| EID-Parry (India) Limited |
|
Financials-EID-Parry (India) Limited| Sector: Large | | BSE:500125 | NSE:EIDPARRY | Bloomberg:EID@IN | Reuters:EIDP.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE126A01031 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
5643.40 |
6083.50 |
-7.23 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1359.30 |
267.60 |
407.96 |
| Total Income |
7002.70 |
6351.10 |
10.26 |
| Total Expenses |
-4517.00 |
-5167.30 |
-12.58 |
| OPBDIT |
11519.70 |
11518.40 |
0.01 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-276.60 |
-5167.30 |
-94.65 |
| Exceptional & Extraordinary Items |
-142.40 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-657.30 |
-495.40 |
32.68 |
| After Tax Profit |
1686.00 |
688.40 |
144.92 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
6164.50 |
92.37 |
5517.20 |
96.94 |
9261.80 |
98.89 |
| Operating Income (OI) |
6673.90 |
100.00 |
5691.10 |
100.00 |
9365.60 |
100.00 |
| OPBDIT |
-136.70 |
-2.05 |
630.50 |
11.08 |
1361.70 |
14.54 |
| OPBDT |
-461.90 |
-6.92 |
467.60 |
8.22 |
1238.30 |
13.22 |
| OPBT |
-902.20 |
-13.52 |
138.90 |
2.44 |
946.80 |
10.11 |
| Non-Operating Income |
517.20 |
7.75 |
1564.40 |
27.49 |
464.40 |
4.96 |
| Extraordinary/Prior Period |
225.50 |
3.38 |
-261.50 |
-4.59 |
27.50 |
0.29 |
| Tax |
6.30 |
0.09 |
167.60 |
2.94 |
280.30 |
2.99 |
| Profit after tax(PAT) |
-165.80 |
-2.48 |
1274.20 |
22.39 |
1158.40 |
12.37 |
| Cash Profit |
274.50 |
4.11 |
1602.90 |
28.17 |
1449.90 |
15.48 |
| Dividend-Equity |
44.60 |
0.67 |
526.60 |
9.25 |
401.60 |
4.29 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
8275.10 |
61.15 |
7284.10 |
61.07 |
5355.30 |
54.50 |
| Net Block |
5287.50 |
39.07 |
4723.40 |
39.60 |
3109.90 |
31.65 |
| Capital WIP |
912.40 |
6.74 |
95.10 |
0.80 |
207.50 |
2.11 |
| Investments |
1409.20 |
10.41 |
1011.50 |
8.48 |
1004.60 |
10.22 |
| Inventory |
1810.30 |
13.38 |
1823.90 |
15.29 |
318.50 |
3.24 |
| Receivables |
1043.90 |
7.71 |
927.10 |
7.77 |
3120.50 |
31.75 |
| Other Current Assets |
3070.20 |
22.69 |
3346.50 |
28.06 |
2065.90 |
21.02 |
| Balance Sheet Total(BT) |
13533.50 |
100.00 |
11927.50 |
100.00 |
9826.90 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
178.50 |
1.32 |
178.50 |
1.50 |
178.50 |
1.82 |
| Reserves |
4882.20 |
36.07 |
5114.90 |
42.88 |
4600.60 |
46.82 |
| Total Debt |
5816.10 |
42.98 |
3523.60 |
29.54 |
2488.00 |
25.32 |
| Creditors and Acceptances |
1442.20 |
10.66 |
1852.70 |
15.53 |
1350.60 |
13.74 |
| Other current liab/prov. |
1214.50 |
8.97 |
1257.80 |
10.55 |
1209.20 |
12.30 |
| Balance Sheet Total(BT) |
13533.50 |
100.00 |
11927.50 |
100.00 |
9826.90 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
-7.10 |
4.00 |
18.01 |
| PBIT/Cap. Employed (%) |
1.66 |
18.40 |
22.13 |
| PAT/Networth (%) |
-3.28 |
24.07 |
24.24 |
| Tax/PBT (%) |
-3.95 |
11.62 |
19.48 |
| Total Debt/Networth (x) |
1.15 |
0.67 |
0.52 |
| Long Term Debt/Networth (x) |
0.65 |
0.35 |
0.45 |
| PBDIT/Finance Charges (x) |
1.86 |
11.87 |
15.02 |
| Current Ratio (x) |
2.23 |
1.96 |
2.15 |
| RM Inventory (days consumption) |
6.71 |
9.30 |
5.90 |
| FG inventory (days cost of sales) |
86.06 |
118.95 |
6.96 |
| Receivables (days gross sales) |
59.04 |
58.02 |
116.41 |
| Creditors (days cost of sales) |
77.29 |
133.63 |
61.59 |
| Op. curr. assets (days OI) |
266.00 |
372.00 |
204.00 |
|
|
Financials