|
|
|
Financials-Eicher Motors Limited| Sector: LCVs/HCVs | | BSE:505200 | NSE:EICHERMOT | Bloomberg:EIM@IN | Reuters:EICH.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE066A01021 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
29224.40 |
21795.00 |
34.09 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1128.80 |
1461.90 |
-22.79 |
| Total Income |
30353.20 |
23256.90 |
30.51 |
| Total Expenses |
-24045.80 |
-18366.20 |
30.92 |
| OPBDIT |
54399.00 |
41623.10 |
30.69 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-1234.30 |
-18366.20 |
-93.28 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-1626.60 |
-1428.90 |
13.84 |
| After Tax Profit |
4680.80 |
3461.80 |
35.21 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
21980.50 |
98.95 |
19537.10 |
99.11 |
16377.10 |
98.68 |
| Operating Income (OI) |
22214.60 |
100.00 |
19711.90 |
100.00 |
16596.40 |
100.00 |
| OPBDIT |
1326.40 |
5.97 |
1282.30 |
6.51 |
845.40 |
5.09 |
| OPBDT |
1138.70 |
5.13 |
1139.90 |
5.78 |
684.60 |
4.12 |
| OPBT |
701.70 |
3.16 |
720.00 |
3.65 |
195.10 |
1.18 |
| Non-Operating Income |
154.40 |
0.70 |
159.30 |
0.81 |
134.30 |
0.81 |
| Extraordinary/Prior Period |
-4.10 |
-0.02 |
35.70 |
0.18 |
1900.30 |
11.45 |
| Tax |
221.50 |
1.00 |
302.40 |
1.53 |
60.90 |
0.37 |
| Profit after tax(PAT) |
630.50 |
2.84 |
612.60 |
3.11 |
2168.80 |
13.07 |
| Cash Profit |
1067.50 |
4.81 |
1032.50 |
5.24 |
2658.30 |
16.02 |
| Dividend-Equity |
140.50 |
0.63 |
814.70 |
4.13 |
112.40 |
0.68 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
5115.80 |
41.39 |
4681.00 |
39.73 |
4386.10 |
42.35 |
| Net Block |
2854.80 |
23.10 |
2717.10 |
23.06 |
2646.20 |
25.55 |
| Capital WIP |
193.30 |
1.56 |
85.00 |
0.72 |
72.50 |
0.70 |
| Investments |
2867.70 |
23.20 |
2721.30 |
23.10 |
2689.00 |
25.96 |
| Inventory |
2103.80 |
17.02 |
1689.10 |
14.34 |
1612.30 |
15.57 |
| Receivables |
1413.20 |
11.43 |
1893.80 |
16.08 |
1176.00 |
11.35 |
| Other Current Assets |
2927.20 |
23.68 |
2674.70 |
22.70 |
2161.50 |
20.87 |
| Balance Sheet Total(BT) |
12360.00 |
100.00 |
11781.00 |
100.00 |
10357.50 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
280.90 |
2.27 |
280.90 |
2.38 |
280.90 |
2.71 |
| Reserves |
4107.70 |
33.23 |
3626.10 |
30.78 |
3842.30 |
37.10 |
| Total Debt |
2027.40 |
16.40 |
2003.20 |
17.00 |
1775.60 |
17.14 |
| Creditors and Acceptances |
3515.00 |
28.44 |
3813.90 |
32.37 |
2768.10 |
26.73 |
| Other current liab/prov. |
2429.00 |
19.65 |
2056.90 |
17.46 |
1690.60 |
16.32 |
| Balance Sheet Total(BT) |
12360.00 |
100.00 |
11781.00 |
100.00 |
10357.50 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
26.51 |
27.78 |
11.34 |
| PBIT/Cap. Employed (%) |
16.71 |
18.15 |
41.03 |
| PAT/Networth (%) |
14.37 |
15.68 |
52.60 |
| Tax/PBT (%) |
26.00 |
33.05 |
2.73 |
| Total Debt/Networth (x) |
0.46 |
0.51 |
0.43 |
| Long Term Debt/Networth (x) |
0.23 |
0.39 |
0.16 |
| PBDIT/Finance Charges (x) |
7.87 |
10.37 |
17.91 |
| Current Ratio (x) |
1.08 |
1.07 |
1.11 |
| RM Inventory (days consumption) |
20.68 |
23.06 |
23.16 |
| FG inventory (days cost of sales) |
19.05 |
13.76 |
17.53 |
| Receivables (days gross sales) |
20.53 |
31.09 |
23.10 |
| Creditors (days cost of sales) |
61.42 |
75.53 |
64.15 |
| Op. curr. assets (days OI) |
103.00 |
114.00 |
107.00 |
|
|
Financials