|
|
| Smartlink Holdings Limited |
|
Financials-Smartlink Holdings Limited| Sector: Hardware | | BSE:532419 | NSE:SMARTLINK | Bloomberg:SMNS@IN | Reuters:SMAT.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE178C01020 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2019(3) |
31-Mar-2018(3) |
% Change |
| Sales of Products/Services |
32.75 |
39.01 |
-16.05 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
4.29 |
4.96 |
-13.51 |
| Total Income |
37.04 |
43.97 |
-15.76 |
| Total Expenses |
-176.46 |
16.07 |
NM |
| OPBDIT |
213.50 |
27.90 |
665.23 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-176.46 |
0.00 |
-- |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-13.34 |
6.06 |
NM |
| After Tax Profit |
-152.75 |
21.83 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2741.02 |
99.59 |
2697.79 |
99.31 |
2174.86 |
99.12 |
| Operating Income (OI) |
2752.41 |
100.00 |
2716.52 |
100.00 |
2194.24 |
100.00 |
| OPBDIT |
311.91 |
11.33 |
388.81 |
14.31 |
340.61 |
15.52 |
| OPBDT |
304.57 |
11.07 |
390.78 |
14.39 |
347.07 |
15.82 |
| OPBT |
243.90 |
8.86 |
336.56 |
12.39 |
306.23 |
13.96 |
| Non-Operating Income |
39.17 |
1.42 |
22.12 |
0.81 |
56.63 |
2.58 |
| Extraordinary/Prior Period |
-7.15 |
-0.26 |
-17.23 |
-0.63 |
-11.52 |
-0.52 |
| Tax |
43.86 |
1.59 |
56.00 |
2.06 |
37.50 |
1.71 |
| Profit after tax(PAT) |
232.06 |
8.43 |
285.44 |
10.51 |
313.84 |
14.30 |
| Cash Profit |
292.73 |
10.64 |
339.66 |
12.50 |
354.68 |
16.16 |
| Dividend-Equity |
60.01 |
2.18 |
96.02 |
3.53 |
84.01 |
3.83 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
769.62 |
31.28 |
728.16 |
32.52 |
627.34 |
34.20 |
| Net Block |
537.67 |
21.85 |
547.10 |
24.44 |
502.27 |
27.38 |
| Capital WIP |
38.86 |
1.58 |
5.26 |
0.23 |
4.01 |
0.22 |
| Investments |
90.65 |
3.68 |
46.03 |
2.06 |
44.26 |
2.41 |
| Inventory |
447.60 |
18.19 |
305.39 |
13.64 |
272.13 |
14.83 |
| Receivables |
635.94 |
25.85 |
689.66 |
30.80 |
479.77 |
26.15 |
| Other Current Assets |
709.75 |
28.85 |
645.51 |
28.83 |
532.01 |
29.00 |
| Balance Sheet Total(BT) |
2460.46 |
100.00 |
2238.95 |
100.00 |
1834.44 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
60.01 |
2.44 |
60.01 |
2.68 |
60.01 |
3.27 |
| Reserves |
1615.83 |
65.67 |
1452.72 |
64.88 |
1305.54 |
71.17 |
| Total Debt |
9.57 |
0.39 |
13.19 |
0.59 |
12.86 |
0.70 |
| Creditors and Acceptances |
443.61 |
18.03 |
449.49 |
20.08 |
284.45 |
15.51 |
| Other current liab/prov. |
331.44 |
13.47 |
263.54 |
11.77 |
171.58 |
9.35 |
| Balance Sheet Total(BT) |
2460.46 |
100.00 |
2238.95 |
100.00 |
1834.44 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
22.19 |
30.89 |
30.46 |
| PBIT/Cap. Employed (%) |
17.20 |
22.32 |
25.09 |
| PAT/Networth (%) |
13.85 |
18.87 |
22.98 |
| Tax/PBT (%) |
15.90 |
16.40 |
10.67 |
| Total Debt/Networth (x) |
0.01 |
0.01 |
0.01 |
| Long Term Debt/Networth (x) |
0.01 |
0.00 |
0.01 |
| PBDIT/Finance Charges (x) |
46.88 |
-199.10 |
-59.72 |
| Current Ratio (x) |
2.31 |
2.30 |
2.82 |
| RM Inventory (days consumption) |
39.34 |
24.38 |
28.52 |
| FG inventory (days cost of sales) |
34.37 |
27.18 |
29.16 |
| Receivables (days gross sales) |
76.99 |
85.41 |
73.06 |
| Creditors (days cost of sales) |
66.35 |
70.48 |
56.01 |
| Op. curr. assets (days OI) |
181.00 |
166.00 |
152.00 |
|
|
Financials