|
|
|
Financials-Divyashakti Limited| Sector: Minerals | | BSE:526315 | NSE:NA | Bloomberg:DVSG@IN | Reuters:DIVS.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE410G01010 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2020(3) |
30-Sep-2019(3) |
% Change |
| Sales of Products/Services |
148.80 |
191.30 |
-22.22 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.60 |
20.80 |
-92.31 |
| Total Income |
150.40 |
212.10 |
-29.09 |
| Total Expenses |
-128.50 |
-162.50 |
-20.92 |
| OPBDIT |
278.90 |
374.60 |
-25.55 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-5.80 |
-162.50 |
-96.43 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-6.50 |
-8.70 |
-25.29 |
| After Tax Profit |
15.40 |
40.90 |
-62.35 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
400.78 |
99.98 |
319.04 |
99.98 |
191.25 |
99.38 |
| Operating Income (OI) |
400.85 |
100.00 |
319.10 |
100.00 |
192.45 |
100.00 |
| OPBDIT |
65.29 |
16.29 |
53.51 |
16.77 |
57.60 |
29.93 |
| OPBDT |
67.45 |
16.83 |
49.71 |
15.58 |
53.85 |
27.98 |
| OPBT |
52.31 |
13.05 |
41.10 |
12.88 |
47.63 |
24.75 |
| Non-Operating Income |
4.17 |
1.04 |
2.06 |
0.65 |
0.92 |
0.48 |
| Extraordinary/Prior Period |
0.22 |
0.05 |
-5.10 |
-1.60 |
0.76 |
0.39 |
| Tax |
6.80 |
1.70 |
10.55 |
3.31 |
1.56 |
0.81 |
| Profit after tax(PAT) |
49.90 |
12.45 |
27.51 |
8.62 |
47.76 |
24.82 |
| Cash Profit |
65.04 |
16.23 |
36.13 |
11.32 |
53.98 |
28.05 |
| Dividend-Equity |
14.98 |
3.74 |
14.73 |
4.62 |
9.82 |
5.10 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
259.04 |
63.65 |
186.25 |
59.58 |
135.65 |
57.70 |
| Net Block |
177.52 |
43.62 |
119.56 |
38.25 |
77.58 |
33.00 |
| Capital WIP |
0.00 |
0.00 |
12.19 |
3.90 |
35.66 |
15.17 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
39.73 |
9.76 |
27.83 |
8.90 |
21.35 |
9.08 |
| Receivables |
81.49 |
20.02 |
47.71 |
15.26 |
33.62 |
14.30 |
| Other Current Assets |
108.24 |
26.59 |
105.31 |
33.69 |
66.87 |
28.44 |
| Balance Sheet Total(BT) |
406.98 |
100.00 |
312.59 |
100.00 |
235.08 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
99.89 |
24.55 |
98.22 |
31.42 |
98.22 |
41.78 |
| Reserves |
96.07 |
23.60 |
63.25 |
20.23 |
52.39 |
22.29 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Creditors and Acceptances |
149.83 |
36.81 |
97.99 |
31.35 |
53.67 |
22.83 |
| Other current liab/prov. |
61.19 |
15.04 |
53.14 |
17.00 |
30.80 |
13.10 |
| Balance Sheet Total(BT) |
406.98 |
100.00 |
312.59 |
100.00 |
235.08 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
25.59 |
30.08 |
44.70 |
| PBIT/Cap. Employed (%) |
27.83 |
28.04 |
46.17 |
| PAT/Networth (%) |
25.47 |
17.04 |
31.71 |
| Tax/PBT (%) |
11.99 |
27.71 |
3.15 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
-32.32 |
13.28 |
15.81 |
| Current Ratio (x) |
1.09 |
1.20 |
1.44 |
| RM Inventory (days consumption) |
59.25 |
53.24 |
103.12 |
| FG inventory (days cost of sales) |
3.26 |
4.39 |
2.58 |
| Receivables (days gross sales) |
74.22 |
54.58 |
64.17 |
| Creditors (days cost of sales) |
162.97 |
134.67 |
145.28 |
| Op. curr. assets (days OI) |
209.00 |
193.00 |
226.00 |
|
|
Financials