|
|
| Coromandel Engineering Company Limited |
|
Financials-Coromandel Engineering Company Limited| Sector: Engineering Consultancy/Turnkey Services | | BSE:533167 | NSE:COROENGG | Bloomberg:CECL@IN | Reuters:CORM.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE312J01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
410.50 |
220.15 |
86.46 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.28 |
31.21 |
-99.10 |
| Total Income |
410.78 |
251.36 |
63.42 |
| Total Expenses |
-419.12 |
-243.43 |
72.17 |
| OPBDIT |
829.90 |
494.79 |
67.73 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-7.13 |
-243.43 |
-97.07 |
| Exceptional & Extraordinary Items |
30.54 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
3.07 |
12.84 |
-76.09 |
| After Tax Profit |
25.27 |
20.77 |
21.67 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
450.24 |
99.83 |
241.27 |
97.50 |
205.47 |
99.79 |
| Operating Income (OI) |
451.02 |
100.00 |
247.47 |
100.00 |
205.91 |
100.00 |
| OPBDIT |
55.61 |
12.33 |
35.24 |
14.24 |
12.49 |
6.06 |
| OPBDT |
26.81 |
5.94 |
19.60 |
7.92 |
1.39 |
0.67 |
| OPBT |
24.29 |
5.39 |
18.17 |
7.34 |
0.65 |
0.31 |
| Non-Operating Income |
0.89 |
0.20 |
-4.26 |
-1.72 |
2.29 |
1.11 |
| Extraordinary/Prior Period |
-0.20 |
-0.04 |
-0.86 |
-0.35 |
-0.90 |
-0.44 |
| Tax |
4.58 |
1.02 |
1.48 |
0.60 |
0.24 |
0.12 |
| Profit after tax(PAT) |
20.40 |
4.52 |
11.57 |
4.68 |
1.80 |
0.87 |
| Cash Profit |
22.92 |
5.08 |
13.01 |
5.26 |
2.54 |
1.23 |
| Dividend-Equity |
4.12 |
0.91 |
1.65 |
0.67 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
34.36 |
8.21 |
15.08 |
8.08 |
14.66 |
9.05 |
| Net Block |
24.90 |
5.95 |
7.94 |
4.25 |
3.24 |
2.00 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.11 |
0.03 |
3.11 |
1.67 |
3.11 |
1.92 |
| Inventory |
55.10 |
13.17 |
12.80 |
6.86 |
7.33 |
4.53 |
| Receivables |
166.51 |
39.80 |
67.66 |
36.24 |
62.31 |
38.45 |
| Other Current Assets |
171.69 |
41.04 |
95.18 |
50.98 |
86.06 |
53.11 |
| Balance Sheet Total(BT) |
418.32 |
100.00 |
186.69 |
100.00 |
162.05 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
16.47 |
3.94 |
16.47 |
8.82 |
16.47 |
10.17 |
| Reserves |
46.31 |
11.07 |
27.82 |
14.90 |
18.13 |
11.19 |
| Total Debt |
194.54 |
46.51 |
57.64 |
30.87 |
51.11 |
31.54 |
| Creditors and Acceptances |
48.22 |
11.53 |
26.67 |
14.29 |
24.32 |
15.01 |
| Other current liab/prov. |
112.77 |
26.96 |
58.09 |
31.11 |
52.02 |
32.10 |
| Balance Sheet Total(BT) |
418.32 |
100.00 |
186.69 |
100.00 |
162.05 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
20.64 |
34.21 |
14.22 |
| PBIT/Cap. Employed (%) |
20.90 |
28.15 |
15.33 |
| PAT/Networth (%) |
32.49 |
26.12 |
5.20 |
| Tax/PBT (%) |
18.35 |
11.36 |
11.89 |
| Total Debt/Networth (x) |
3.10 |
1.30 |
1.48 |
| Long Term Debt/Networth (x) |
0.96 |
0.61 |
0.59 |
| PBDIT/Finance Charges (x) |
1.95 |
1.93 |
1.25 |
| Current Ratio (x) |
2.44 |
2.07 |
2.04 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
134.98 |
102.36 |
110.68 |
| Creditors (days cost of sales) |
44.51 |
45.88 |
45.89 |
| Op. curr. assets (days OI) |
318.00 |
259.00 |
274.00 |
|
|
Financials