|
|
| Computech International Limited |
|
Financials-Computech International Limited| Sector: Hardware | | BSE:31224 | NSE:COMPUTECH | Bloomberg:CPIN@IN | Reuters:CINT.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE751A01028 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2011(3) |
30-Sep-2011(3) |
| Sales of Products/Services |
0.00 |
0.00 |
| Other Operating Income |
0.10 |
0.10 |
| Other Income |
0.00 |
0.00 |
| Total Income |
0.10 |
0.10 |
| Total Expenses |
0.20 |
0.20 |
| OPBDIT |
-0.10 |
-0.10 |
| Interest |
14.90 |
14.90 |
| Depreciation |
0.30 |
0.30 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
0.00 |
0.00 |
| After Tax Profit |
-15.30 |
-15.30 |
| Equity Capital |
115.20 |
115.20 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
Click here |
Click here |
|
| As on( Months ) |
31-Mar-03(12) |
|
31-Mar-02(12) |
|
31-Mar-01(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1189.94 |
98.46 |
961.60 |
97.06 |
1145.66 |
97.75 |
| Operating Income (OI) |
1208.57 |
100.00 |
990.74 |
100.00 |
1172.01 |
100.00 |
| OPBDIT |
91.58 |
7.58 |
85.97 |
8.68 |
221.63 |
18.91 |
| OPBDT |
66.00 |
5.46 |
69.32 |
7.00 |
183.49 |
15.66 |
| OPBT |
7.25 |
0.60 |
10.03 |
1.01 |
136.09 |
11.61 |
| Non-Operating Income |
2.68 |
0.22 |
0.70 |
0.07 |
2.56 |
0.22 |
| Extraordinary/Prior Period |
12.08 |
1.00 |
-4.80 |
-0.48 |
-0.93 |
-0.08 |
| Tax |
0.00 |
0.00 |
0.85 |
0.09 |
0.35 |
0.03 |
| Profit after tax(PAT) |
22.02 |
1.82 |
5.09 |
0.51 |
137.37 |
11.72 |
| Cash Profit |
80.77 |
6.68 |
66.13 |
6.67 |
184.77 |
15.77 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
5.76 |
0.49 |
|
| As on |
31-Mar-03 |
|
31-Mar-02 |
|
31-Mar-01 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
418.62 |
31.57 |
463.64 |
35.46 |
469.02 |
36.75 |
| Net Block |
170.99 |
12.90 |
227.13 |
17.37 |
286.14 |
22.42 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
5.72 |
0.43 |
7.62 |
0.58 |
7.62 |
0.60 |
| Inventory |
384.70 |
29.01 |
412.75 |
31.57 |
114.73 |
8.99 |
| Receivables |
681.91 |
51.43 |
507.89 |
38.84 |
666.85 |
52.26 |
| Other Current Assets |
82.69 |
6.24 |
152.18 |
11.64 |
200.78 |
15.73 |
| Balance Sheet Total(BT) |
1326.01 |
100.00 |
1307.57 |
100.00 |
1276.12 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
115.21 |
9.34 |
115.21 |
8.81 |
115.21 |
9.03 |
| Reserves |
647.54 |
52.48 |
713.98 |
54.60 |
763.11 |
59.80 |
| Total Debt |
156.34 |
12.67 |
122.00 |
9.33 |
90.97 |
7.13 |
| Creditors and Acceptances |
254.40 |
20.62 |
274.24 |
20.97 |
278.36 |
21.81 |
| Other current liab/prov. |
60.40 |
4.90 |
82.14 |
6.28 |
28.47 |
2.23 |
| Balance Sheet Total(BT) |
1326.01 |
100.00 |
1307.57 |
100.00 |
1276.12 |
100.00 |
|
| As on |
31-Mar-03 |
31-Mar-02 |
31-Mar-01 |
| OPBIT/Prod.cap.empl.(%) |
3.59 |
2.83 |
18.12 |
| PBIT/Cap. Employed (%) |
5.18 |
2.37 |
18.14 |
| PAT/Networth (%) |
2.89 |
0.61 |
15.64 |
| Tax/PBT (%) |
0.00 |
14.31 |
0.25 |
| Total Debt/Networth (x) |
0.20 |
0.15 |
0.10 |
| Long Term Debt/Networth (x) |
0.05 |
0.09 |
0.09 |
| PBDIT/Finance Charges (x) |
4.16 |
4.92 |
5.85 |
| Current Ratio (x) |
3.65 |
3.01 |
3.20 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
18.92 |
| FG inventory (days cost of sales) |
124.25 |
155.44 |
22.06 |
| Receivables (days gross sales) |
209.17 |
190.90 |
207.72 |
| Creditors (days cost of sales) |
83.13 |
110.63 |
106.91 |
| Op. curr. assets (days OI) |
346.00 |
395.00 |
306.00 |
|
|
Financials