|
|
| CJ Gelatine Products Limited |
|
Financials-CJ Gelatine Products Limited| Sector: Speciality Chemicals | | BSE:507515 | NSE:NA | Bloomberg:CJGL@IN | Reuters:CJGE.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE557D01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
107.81 |
82.32 |
30.96 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.06 |
0.46 |
-86.96 |
| Total Income |
107.87 |
82.78 |
30.31 |
| Total Expenses |
-106.80 |
-74.00 |
44.32 |
| OPBDIT |
214.67 |
156.78 |
36.92 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-4.33 |
0.00 |
-- |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-0.47 |
0.00 |
-- |
| After Tax Profit |
0.59 |
8.78 |
-93.28 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
103.81 |
93.69 |
92.49 |
91.90 |
38.58 |
93.66 |
| Operating Income (OI) |
110.80 |
100.00 |
100.64 |
100.00 |
41.19 |
100.00 |
| OPBDIT |
9.27 |
8.37 |
7.78 |
7.73 |
-2.37 |
-5.75 |
| OPBDT |
8.52 |
7.69 |
6.11 |
6.07 |
-6.14 |
-14.90 |
| OPBT |
7.37 |
6.65 |
5.02 |
4.99 |
-7.14 |
-17.33 |
| Non-Operating Income |
0.08 |
0.07 |
0.04 |
0.04 |
0.01 |
0.02 |
| Extraordinary/Prior Period |
-0.16 |
-0.15 |
-0.45 |
-0.44 |
0.00 |
0.00 |
| Tax |
0.59 |
0.53 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
6.70 |
6.04 |
4.61 |
4.58 |
-7.13 |
-17.31 |
| Cash Profit |
7.84 |
7.08 |
5.71 |
5.67 |
-6.13 |
-14.88 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
108.55 |
119.57 |
99.18 |
120.83 |
87.37 |
96.95 |
| Net Block |
22.06 |
24.30 |
19.49 |
23.74 |
21.18 |
23.51 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
40.06 |
44.13 |
35.30 |
43.00 |
50.56 |
56.11 |
| Receivables |
16.50 |
18.18 |
16.57 |
20.19 |
11.14 |
12.37 |
| Other Current Assets |
12.16 |
13.39 |
10.73 |
13.07 |
7.23 |
8.02 |
| Balance Sheet Total(BT) |
90.78 |
100.00 |
82.08 |
100.00 |
90.12 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
48.13 |
53.02 |
48.13 |
58.64 |
48.13 |
53.41 |
| Reserves |
-9.30 |
-10.25 |
-16.00 |
-19.49 |
-18.88 |
-20.95 |
| Total Debt |
5.82 |
6.41 |
12.42 |
15.13 |
37.79 |
41.93 |
| Creditors and Acceptances |
28.17 |
31.04 |
19.65 |
23.93 |
8.45 |
9.38 |
| Other current liab/prov. |
17.96 |
19.78 |
17.89 |
21.79 |
14.62 |
16.22 |
| Balance Sheet Total(BT) |
90.78 |
100.00 |
82.08 |
100.00 |
90.12 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
18.20 |
15.00 |
-5.02 |
| PBIT/Cap. Employed (%) |
18.01 |
14.10 |
-5.01 |
| PAT/Networth (%) |
17.25 |
14.36 |
-24.37 |
| Tax/PBT (%) |
8.10 |
0.00 |
0.00 |
| Total Debt/Networth (x) |
0.15 |
0.39 |
1.29 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
12.18 |
4.43 |
-0.63 |
| Current Ratio (x) |
1.49 |
1.67 |
2.99 |
| RM Inventory (days consumption) |
259.96 |
160.01 |
237.71 |
| FG inventory (days cost of sales) |
9.25 |
54.70 |
328.93 |
| Receivables (days gross sales) |
58.03 |
65.39 |
94.08 |
| Creditors (days cost of sales) |
101.28 |
77.22 |
70.85 |
| Op. curr. assets (days OI) |
226.00 |
227.00 |
611.00 |
|
|
Financials