|
|
| Chordia Food Products Limited |
|
Financials-Chordia Food Products Limited| Sector: Processed Foods | | BSE:519475 | NSE:NA | Bloomberg:CFP@IN | Reuters:CFPL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE975C01011 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
207.71 |
152.44 |
36.26 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.07 |
0.57 |
-87.72 |
| Total Income |
207.78 |
153.01 |
35.80 |
| Total Expenses |
-206.85 |
-146.75 |
40.95 |
| OPBDIT |
414.63 |
299.76 |
38.32 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-4.99 |
-146.75 |
-96.60 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-0.28 |
-1.86 |
-84.95 |
| After Tax Profit |
0.65 |
4.40 |
-85.23 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
216.83 |
98.75 |
208.96 |
98.74 |
200.34 |
98.66 |
| Operating Income (OI) |
219.58 |
100.00 |
211.62 |
100.00 |
203.05 |
100.00 |
| OPBDIT |
29.13 |
13.27 |
25.69 |
12.14 |
25.13 |
12.37 |
| OPBDT |
22.93 |
10.44 |
19.92 |
9.41 |
18.41 |
9.07 |
| OPBT |
15.46 |
7.04 |
12.67 |
5.99 |
11.32 |
5.57 |
| Non-Operating Income |
0.56 |
0.26 |
0.00 |
0.00 |
0.28 |
0.14 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.72 |
0.34 |
0.00 |
0.00 |
| Tax |
3.50 |
1.59 |
2.50 |
1.18 |
1.85 |
0.91 |
| Profit after tax(PAT) |
12.52 |
5.70 |
10.89 |
5.15 |
9.74 |
4.80 |
| Cash Profit |
19.99 |
9.11 |
18.15 |
8.57 |
16.84 |
8.29 |
| Dividend-Equity |
4.47 |
2.04 |
4.47 |
2.11 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
134.38 |
58.16 |
132.73 |
60.77 |
131.17 |
61.55 |
| Net Block |
83.09 |
35.97 |
87.97 |
40.28 |
92.70 |
43.50 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.27 |
0.12 |
0.32 |
0.15 |
0.22 |
0.10 |
| Inventory |
40.68 |
17.61 |
40.73 |
18.65 |
28.99 |
13.60 |
| Receivables |
23.94 |
10.36 |
24.28 |
11.12 |
48.07 |
22.55 |
| Other Current Assets |
83.05 |
35.95 |
65.11 |
29.81 |
43.14 |
20.24 |
| Balance Sheet Total(BT) |
231.04 |
100.00 |
218.41 |
100.00 |
213.13 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
29.82 |
12.91 |
29.82 |
13.65 |
29.82 |
13.99 |
| Reserves |
125.65 |
54.39 |
117.28 |
53.70 |
110.53 |
51.86 |
| Total Debt |
49.92 |
21.61 |
51.28 |
23.48 |
54.03 |
25.35 |
| Creditors and Acceptances |
12.61 |
5.46 |
6.39 |
2.92 |
10.23 |
4.80 |
| Other current liab/prov. |
13.03 |
5.64 |
13.65 |
6.25 |
8.52 |
4.00 |
| Balance Sheet Total(BT) |
231.04 |
100.00 |
218.41 |
100.00 |
213.13 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
10.56 |
9.31 |
9.29 |
| PBIT/Cap. Employed (%) |
10.82 |
9.66 |
9.42 |
| PAT/Networth (%) |
8.05 |
7.40 |
6.94 |
| Tax/PBT (%) |
21.85 |
18.67 |
15.96 |
| Total Debt/Networth (x) |
0.32 |
0.35 |
0.39 |
| Long Term Debt/Networth (x) |
0.03 |
0.05 |
0.08 |
| PBDIT/Finance Charges (x) |
4.79 |
4.58 |
3.78 |
| Current Ratio (x) |
5.76 |
6.50 |
6.41 |
| RM Inventory (days consumption) |
107.73 |
104.63 |
86.96 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
40.15 |
42.28 |
87.36 |
| Creditors (days cost of sales) |
24.17 |
12.54 |
20.98 |
| Op. curr. assets (days OI) |
245.00 |
224.00 |
216.00 |
|
|
Financials